| Revenue | NOK 1M | -27% |
| EBITDA | NOK 741K | -34% |
| Net profit | NOK -116K | -204% |
| Total assets | NOK 8,1M | +95% |
| Equity | NOK -517K | -29% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 631 | 3 980 | 1 680 | 1 680 | 906 | 1 928 | 1 200 | 1 209 | 1 200 | 1 200 | 1 200 | 1 200 | 1 434 | 3 220 | 1 524 | 1 368 | 1 001 |
| Staff expenses | −0 | −2 | −0 | −6 | −0 | −0 | −2 | −32 | −0 | −0 | −0 | −0 | −5 | −7 | −4 | −18 | −21 |
| EBITDA | 870 | 82 | 1 313 | 1 467 | 764 | 847 | 1 030 | 1 023 | 1 091 | 1 066 | 1 102 | 1 021 | 1 284 | 3 104 | 1 411 | 1 119 | 741 |
| Depreciation & amort. | −72 | −180 | −180 | −195 | −194 | −206 | −192 | −180 | −182 | −182 | −182 | −182 | −182 | −182 | −182 | −182 | −213 |
| EBIT | 797 | −98 | 1 133 | 1 272 | 570 | 641 | 838 | 843 | 908 | 884 | 920 | 839 | 1 102 | 2 921 | 1 229 | 936 | 529 |
| Net financials | −501 | −416 | −334 | −232 | −516 | −115 | −455 | −384 | 105 | 79 | 79 | 536 | 841 | −237 | −270 | −694 | −624 |
| Profit before tax | 296 | −514 | 799 | 1 040 | 54 | 527 | 383 | 459 | 1 013 | 962 | 999 | 1 375 | 1 943 | 2 685 | 959 | 242 | −95 |
| Tax | 93 | −198 | 168 | 208 | 15 | 49 | 204 | 125 | 166 | 158 | 162 | 127 | 185 | 591 | 211 | 131 | 21 |
| Net profit | 203 | −316 | 631 | 832 | 39 | 478 | 179 | 334 | 847 | 804 | 837 | 1 249 | 1 757 | 2 094 | 748 | 112 | −116 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 487 | 9 299 | 9 792 | 10 222 | 9 178 | 9 171 | 8 452 | 8 254 | 9 343 | 9 176 | 8 809 | 8 834 | 10 546 | 9 921 | 9 678 | 4 137 | 8 053 |
| Equity | 520 | 204 | 889 | 1 221 | 1 261 | 1 239 | 1 017 | 1 051 | 1 298 | 1 303 | 1 339 | 1 788 | 2 145 | 2 739 | 3 487 | −401 | −517 |
| Long-term debt | 10 794 | 9 054 | 8 672 | 8 273 | 7 855 | 7 410 | 6 932 | 6 392 | 7 263 | 6 868 | 6 458 | 6 037 | 5 606 | 5 334 | 4 800 | 4 290 | 8 500 |
| Short-term debt | 1 174 | 40 | 231 | 727 | 62 | 523 | 503 | 811 | 781 | 1 005 | 1 013 | 1 009 | 2 795 | 1 847 | 1 391 | 248 | 71 |
| Total debt | 11 967 | 9 095 | 8 903 | 9 000 | 7 917 | 7 933 | 7 435 | 7 203 | 8 044 | 7 873 | 7 470 | 7 046 | 8 401 | 7 182 | 6 191 | 4 538 | 8 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 2006 | — | — |
ØB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johnny Johansen As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Bringslimark | Deputy Member | 0 companies |
| Ørjan Bringslimark | Chief Executive Officer | 0 companies |
| Johnny Johansen | Chairman | 0 companies |