| Revenue | NOK 67,7M | -1% |
| EBITDA | NOK 5,1M | -18% |
| Net profit | NOK 5M | +175% |
| Total assets | NOK 62,6M | +12% |
| Equity | NOK 36,6M | +16% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 129 830 | 164 831 | 155 409 | 156 989 | 185 019 | 197 668 | 243 789 | 215 443 | 204 718 | 216 744 | 227 822 | 261 930 | 246 803 | 101 750 | 77 847 | 68 966 | 68 333 | 67 692 |
| Staff expenses | −0 | −22 667 | −25 491 | −29 363 | −32 629 | −35 779 | −38 385 | −48 806 | −49 740 | −44 903 | −49 844 | −54 465 | −61 453 | −46 223 | −26 360 | −18 396 | −17 645 | −17 309 | −18 208 |
| EBITDA | 0 | 6 079 | 8 740 | 4 768 | 6 832 | 6 557 | 1 882 | 141 | −10 484 | −3 636 | −5 096 | −8 050 | −25 568 | 20 705 | −6 692 | 965 | 2 679 | 6 251 | 5 132 |
| Depreciation & amort. | −0 | −1 589 | −2 213 | −2 156 | −2 138 | −1 600 | −1 183 | −1 432 | −1 421 | −1 399 | −1 516 | −1 396 | −1 267 | −2 128 | −1 495 | −738 | −852 | −657 | −631 |
| EBIT | 0 | 4 490 | 6 527 | 2 612 | 4 694 | 4 958 | 698 | −1 292 | −11 904 | −5 035 | −6 612 | −9 446 | −26 835 | 18 577 | −8 187 | 227 | 1 826 | 5 594 | 4 500 |
| Net financials | 0 | −7 441 | −631 | −1 940 | −3 682 | −3 116 | −6 584 | −6 719 | −8 658 | −2 622 | −7 338 | −2 663 | −4 424 | −4 972 | −16 917 | −5 344 | −2 617 | −12 280 | 493 |
| Profit before tax | 0 | −2 951 | 5 896 | 672 | 1 012 | 1 842 | −5 886 | −8 011 | −20 562 | −7 657 | −13 950 | −12 110 | −31 259 | 13 605 | −25 104 | −5 117 | −791 | −6 686 | 4 994 |
| Tax | −0 | −704 | 2 819 | −766 | 388 | 1 001 | −1 704 | −2 044 | −0 | −0 | 6 592 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 247 | 3 076 | 1 438 | 624 | 842 | −4 182 | −5 966 | −20 562 | −7 657 | −20 541 | −12 110 | −31 259 | 13 605 | −25 104 | −5 117 | −791 | −6 686 | 4 994 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 87 784 | 85 167 | 96 122 | 105 095 | 109 506 | 119 785 | 135 073 | 134 275 | 137 887 | 136 209 | 147 587 | 128 575 | 102 986 | 65 597 | 72 805 | 70 139 | 55 687 | 62 622 |
| Equity | — | 7 663 | 10 739 | 12 177 | 12 801 | 13 643 | 44 382 | 38 415 | 36 825 | 29 169 | 27 798 | 44 709 | 65 521 | 69 275 | 44 171 | 39 054 | 38 263 | 31 577 | 36 570 |
| Long-term debt | 0 | −1 226 | −1 057 | −766 | −766 | 17 354 | 14 100 | 22 690 | 27 478 | 22 312 | 8 230 | 3 410 | 315 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 63 950 | 61 198 | 60 648 | 71 379 | 77 379 | 61 303 | 73 967 | 69 972 | 86 406 | 100 181 | 99 469 | 62 739 | 33 712 | 21 426 | 33 751 | 31 877 | 24 111 | 26 051 |
| Total debt | 0 | 78 895 | 73 371 | 83 179 | 91 528 | 94 733 | 75 403 | 96 657 | 97 449 | 108 718 | 108 411 | 102 879 | 63 054 | 33 712 | 21 426 | 33 751 | 31 877 | 24 111 | 26 051 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Honey Badger As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Andre Løberg | Board of Directors | 0 companies |
| Svend Mauritzen | Chairman | 0 companies |
| Katrin Mauritzen | Board of Directors | 0 companies |
| Tom Åge Bjerke | Board of Directors | 0 companies |