| Revenue | NOK 3,9M | +19% |
| EBITDA | NOK 1,3M | +52% |
| Net profit | NOK 999K | +51% |
| Total assets | NOK 6,6M | +12% |
| Equity | NOK 5,7M | +21% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 073 | 1 620 | 1 207 | 3 294 | 2 110 | 3 006 | 3 300 | 3 382 | 3 300 | 3 914 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −536 | −1 393 | −1 244 | −1 805 | −1 890 | −1 933 | −1 957 | −2 166 | −2 327 | −2 482 |
| EBITDA | 0 | −4 | −6 | −8 | −4 | −5 | −2 | −4 | 413 | 80 | −146 | 1 361 | 79 | 944 | 1 224 | 1 095 | 840 | 1 277 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −4 | −6 | −8 | −4 | −5 | −2 | −4 | 413 | 80 | −146 | 1 361 | 79 | 944 | 1 224 | 1 095 | 840 | 1 277 |
| Net financials | 0 | −42 | 19 | 33 | −25 | 9 | 12 | 45 | 14 | 1 | 0 | 21 | −3 | −0 | −3 | 30 | 5 | 3 |
| Profit before tax | 0 | −46 | 13 | 25 | −29 | 4 | 10 | 41 | 427 | 81 | −145 | 1 382 | 75 | 943 | 1 221 | 1 126 | 845 | 1 280 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 95 | 20 | −0 | 276 | 17 | 207 | 269 | 248 | 185 | 281 |
| Net profit | 0 | −46 | 13 | 25 | −29 | 4 | 10 | 41 | 332 | 60 | −145 | 1 106 | 59 | 736 | 953 | 878 | 660 | 999 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 85 | 104 | 128 | 103 | 114 | 124 | 167 | 799 | 807 | 539 | 2 114 | 1 936 | 2 906 | 3 882 | 4 740 | 5 873 | 6 576 |
| Equity | — | 8 | 21 | 46 | 17 | 21 | 31 | 72 | 405 | 465 | 320 | 1 426 | 1 485 | 2 220 | 3 173 | 4 051 | 4 711 | 5 710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 |
| Short-term debt | 0 | 77 | 83 | 82 | 86 | 93 | 93 | 95 | 395 | 342 | 219 | 688 | 451 | 685 | 709 | 689 | 662 | 866 |
| Total debt | 0 | 77 | 83 | 82 | 86 | 93 | 93 | 95 | 395 | 342 | 219 | 688 | 451 | 685 | 709 | 689 | 1 162 | 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaupaloki As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Ivar Ryvoll | Chief Executive Officer | 0 companies |
| Torsteinn Erlingsson | Chairman | 0 companies |