| Revenue | NOK 521K | +117% |
| EBITDA | NOK -4,2M | -101% |
| Net profit | NOK 1,8M | -7% |
| Total assets | NOK 94,2M | -2% |
| Equity | NOK 85,8M | -7% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240 | 240 | 521 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −360 | −1 202 | −1 853 |
| EBITDA | 0 | 81 | −13 | −13 | −11 | 0 | −12 | −12 | −13 | −20 | −20 | 0 | −44 | −15 | −45 | −8 878 | −2 110 | −4 245 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −136 | −45 | −149 |
| EBIT | 0 | 81 | −13 | −13 | −11 | 0 | −12 | −12 | −13 | −20 | −20 | 0 | −44 | −15 | −45 | −9 014 | −2 156 | −4 394 |
| Net financials | 0 | 0 | −2 | 178 | 680 | 0 | 0 | 100 | 0 | 1 000 | 2 000 | 5 500 | −0 | 6 418 | 13 545 | 137 386 | 4 106 | 6 207 |
| Profit before tax | 0 | 81 | −15 | 165 | 669 | 0 | −12 | 88 | −13 | 980 | 1 980 | 5 500 | −44 | 6 402 | 13 500 | 128 372 | 1 951 | 1 813 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 81 | −15 | 165 | 669 | 0 | −12 | 88 | −13 | 980 | 1 980 | 5 500 | −44 | 6 402 | 13 500 | 128 372 | 1 951 | 1 813 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 97 | 97 | 97 | 703 | 103 | 97 | 179 | 166 | 1 146 | 2 126 | 5 626 | 97 | 3 897 | 197 | 115 405 | 95 947 | 94 188 |
| Equity | — | −23 | −38 | 34 | 103 | 103 | 91 | 179 | 166 | 146 | 2 126 | 5 626 | 82 | 85 | 140 | 111 251 | 92 131 | 85 843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 000 | 3 630 | 7 826 |
| Short-term debt | 0 | 119 | 135 | 62 | 600 | 0 | 6 | 0 | 0 | 1 000 | 0 | 0 | 15 | 3 812 | 57 | 154 | 186 | 519 |
| Total debt | 0 | 119 | 135 | 62 | 600 | 0 | 6 | 0 | 0 | 1 000 | 0 | 0 | 15 | 3 812 | 57 | 4 154 | 3 816 | 8 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Elstad | Deputy Member | 0 companies |
| Geir Elstad | Chairman | 0 companies |