| Revenue | NOK 37M | +102% |
| EBITDA | NOK 2,6M | +812% |
| Net profit | NOK 2,4M | +549% |
| Total assets | NOK 15,5M | -52% |
| Equity | NOK 185K | +108% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 641 | 14 430 | 9 079 | 18 331 | 37 044 |
| Staff expenses | −507 | −84 | −269 | −474 | −574 |
| EBITDA | −1 692 | 617 | 1 189 | −364 | 2 592 |
| Depreciation & amort. | 68 | −63 | −70 | −74 | −57 |
| EBIT | −1 624 | 555 | 1 119 | −438 | 2 535 |
| Net financials | −39 | −157 | 136 | −92 | −90 |
| Profit before tax | −1 663 | 397 | 1 255 | −530 | 2 445 |
| Tax | −0 | −0 | −0 | −0 | 65 |
| Net profit | −1 663 | 397 | 1 255 | −530 | 2 380 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 411 | 22 200 | 36 135 | 32 151 | 15 504 |
| Equity | −3 317 | −2 920 | −1 665 | −2 195 | 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 728 | 25 120 | 37 800 | 34 346 | 15 319 |
| Total debt | 21 728 | 25 120 | 37 800 | 34 346 | 15 319 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.5% | 22.5% | 2024 | |
| Individual | 18% | 18% | 2024 | |
| Individual | 18% | 18% | 2024 | |
| Individual | 13.5% | 13.5% | 2024 | |
| Individual | 13.5% | 13.5% | 2022 | |
| Individual | 13.5% | 13.5% | 2022 | |
| Individual | 13.5% | 13.5% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2022 |
| Person | Role here | Other companies |
|---|