| Revenue | NOK 220M | +6% |
| EBITDA | NOK 89,7M | +2% |
| Net profit | NOK 67,1M | +3% |
| Total assets | NOK 174,3M | +2% |
| Equity | NOK 28,2M | +13% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 150 441 | 164 343 | 185 695 | 208 532 | 220 006 |
| Staff expenses | −41 820 | −52 410 | −57 788 | −68 243 | −78 225 |
| EBITDA | 67 898 | 75 097 | 81 738 | 87 515 | 89 692 |
| Depreciation & amort. | −1 143 | −2 064 | −3 950 | −5 712 | −6 547 |
| EBIT | 66 756 | 73 034 | 77 788 | 81 803 | 83 146 |
| Net financials | 591 | −1 369 | 282 | 1 830 | 3 145 |
| Profit before tax | 67 346 | 71 665 | 78 071 | 83 634 | 86 290 |
| Tax | 14 961 | 16 209 | 17 393 | 18 599 | 19 155 |
| Net profit | 52 386 | 55 456 | 60 677 | 65 034 | 67 136 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 141 388 | 152 374 | 154 759 | 171 660 | 174 306 |
| Equity | 37 594 | 25 512 | 29 775 | 25 051 | 28 249 |
| Long-term debt | 0 | 0 | 275 | 410 | 300 |
| Short-term debt | 103 794 | 126 862 | 124 709 | 146 199 | 145 756 |
| Total debt | 103 794 | 126 862 | 124 984 | 146 609 | 146 057 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JK Deputy Member | Deputy Member | 2024 |
ME Chief Executive Officer | Chief Executive Officer | 2019 |
MW Deputy Member | Deputy Member | 2024 |
| Former (4) | ||
HL Deputy Member | Deputy Member | 2022 – 2023 |
NB Deputy Member | Deputy Member | 2022 – 2023 |
AH Observer | Observer | 2021 – 2022 |
CN Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
Nordea Bank Abp, Filial I Norge | Company | 25% | 25% | 2023 |
| Company | 25% | 25% | 2022 | |
Dnb Bank Asa | Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Herman Langtind | Deputy Member | 0 companies |
| Jon Kolbeinsen | Deputy Member | 0 companies |
| Niklas Bråthe | Deputy Member | 0 companies |
| Audun Houmb Sjøli | Observer | 0 companies |
| Mette Elise Nordnes Ahlquist | Chief Executive Officer | 0 companies |
| Mathilde Wilhelmsen | Deputy Member | 0 companies |
| Carl Niklas Thornesköld | Deputy Member | 0 companies |
| Truls Andreas Garder | Board of Directors | 0 companies |
| Kurt Erling Mikalsen | Chairman | 0 companies |
| Petter Harnes | Board of Directors | 0 companies |
| Nicolai Rygh | Board of Directors | 0 companies |
| Enok Vatnar | Board of Directors | 0 companies |
| Kjersti Høklingen | Board of Directors | 0 companies |
| Børre Sten Gundersen | Board of Directors | 0 companies |
| Håkon Røsand | Board of Directors | 0 companies |
| Anne-Marte Kjersem | Board of Directors | 0 companies |
| Kjartan Magnar Bremnes | Board of Directors | 0 companies |
| Tone-Marie Amlie Wahlstrøm | Board of Directors | 0 companies |