| Revenue | NOK 54,6M | +5% |
| EBITDA | NOK 25,9M | +1% |
| Net profit | NOK 8,3M | -10% |
| Total assets | NOK 155,4M | +3% |
| Equity | NOK 38,9M | +3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 884 | 13 857 | 17 963 | 20 549 | 23 285 | 27 631 | 30 823 | 33 751 | 40 556 | 42 408 | 47 573 | 53 182 | 52 131 | 54 596 |
| Staff expenses | −982 | −895 | −941 | −1 036 | −1 080 | −1 095 | −1 352 | −302 | −283 | −593 | −372 | −377 | −502 | −448 |
| EBITDA | 3 112 | 3 993 | 6 200 | 7 347 | 8 767 | 11 377 | 13 091 | 14 870 | 16 645 | 18 868 | 22 508 | 25 791 | 25 499 | 25 877 |
| Depreciation & amort. | −3 500 | −4 240 | −4 917 | −5 691 | −6 220 | −6 973 | −7 726 | −6 943 | −7 556 | −8 137 | −8 666 | −9 374 | −10 028 | −10 664 |
| EBIT | −388 | −247 | 1 283 | 1 656 | 2 546 | 4 404 | 5 365 | 7 927 | 9 089 | 10 731 | 13 842 | 16 417 | 15 471 | 15 214 |
| Net financials | −847 | −1 866 | −2 201 | −2 371 | −2 526 | −2 517 | −2 690 | −2 833 | −3 594 | −1 733 | −1 443 | −2 088 | −3 668 | −4 568 |
| Profit before tax | −1 236 | −2 113 | −918 | −715 | 21 | 1 887 | 2 675 | 5 094 | 5 495 | 8 998 | 12 398 | 14 329 | 11 803 | 10 646 |
| Tax | −346 | −592 | −216 | −193 | 101 | 501 | 644 | 1 123 | 1 209 | 1 980 | 2 728 | 3 152 | 2 603 | 2 339 |
| Net profit | −890 | −1 522 | −702 | −522 | −81 | 1 386 | 2 031 | 3 971 | 4 286 | 7 019 | 9 671 | 11 176 | 9 200 | 8 306 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 535 | 63 984 | 71 997 | 81 062 | 85 678 | 93 676 | 100 085 | 102 759 | 109 708 | 117 111 | 132 831 | 141 857 | 150 697 | 155 433 |
| Equity | 17 775 | 16 253 | 20 351 | 19 829 | 19 749 | 25 935 | 26 966 | 27 937 | 28 723 | 29 741 | 33 412 | 35 588 | 37 789 | 38 895 |
| Long-term debt | 0 | 40 000 | 48 500 | 58 000 | 60 000 | 64 000 | 66 000 | 66 571 | 2 280 | 4 260 | 84 588 | 82 092 | 79 657 | 92 622 |
| Short-term debt | 2 760 | 7 731 | 3 146 | 3 233 | 5 930 | 3 741 | 7 120 | 8 251 | 78 705 | 83 110 | 14 832 | 24 176 | 33 251 | 23 916 |
| Total debt | 42 760 | 47 731 | 51 646 | 61 233 | 65 930 | 67 741 | 73 120 | 74 822 | 80 985 | 87 370 | 99 419 | 106 268 | 112 908 | 116 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Notodden Energi As | Company | 45.0% | 45.0% | 2024 |
Telemark Energi As | Company | 45.0% | 45.0% | 2024 |
Kinck As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Vegheim | Chief Executive Officer | 0 companies |
| Runar Lia | Deputy Chairman | 0 companies |
| Maj-Lis Stordal | Board of Directors | 0 companies |
| Jon Arne Mørch Jonassen | Chairman | 0 companies |
| Jorunn Roheim | Board of Directors | 0 companies |
| Berit Volleng Sanden | Board of Directors | 0 companies |
| Harald Kinck | Board of Directors | 0 companies |