| Revenue | NOK 54,5M | +3% |
| EBITDA | NOK 475K | -91% |
| Net profit | NOK 100K | -97% |
| Total assets | NOK 17M | -26% |
| Equity | NOK 6,5M | -19% |
| Employees | 33 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 717 | 26 916 | 28 273 | 33 331 | 38 449 | 43 775 | 47 054 | 51 393 | 57 619 | 57 381 | 53 143 | 54 497 |
| Staff expenses | −25 062 | −23 591 | −21 991 | −25 202 | −28 949 | −31 898 | −34 585 | −38 281 | −41 414 | −43 835 | −42 141 | −46 112 |
| EBITDA | 282 | −662 | 2 311 | 3 124 | 3 489 | 4 852 | 6 903 | 6 598 | 9 101 | 5 726 | 5 016 | 475 |
| Depreciation & amort. | −254 | −280 | −281 | −308 | −281 | −428 | −513 | −555 | −609 | −612 | −623 | −389 |
| EBIT | 28 | −941 | 2 030 | 2 816 | 3 208 | 4 424 | 6 390 | 6 043 | 8 492 | 5 114 | 4 393 | 86 |
| Net financials | 23 | −3 | −9 | −10 | −2 | −258 | −240 | −56 | −1 | 47 | 229 | 76 |
| Profit before tax | 51 | −944 | 2 021 | 2 805 | 3 206 | 4 166 | 6 149 | 5 987 | 8 491 | 5 161 | 4 622 | 162 |
| Tax | 26 | −447 | 460 | 631 | 697 | 922 | 1 402 | 1 319 | 1 890 | 1 170 | 1 040 | 61 |
| Net profit | 25 | −497 | 1 561 | 2 174 | 2 509 | 3 245 | 4 747 | 4 669 | 6 601 | 3 990 | 3 582 | 100 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 972 | 9 978 | 10 948 | 13 223 | 15 699 | 17 327 | 21 877 | 19 570 | 22 244 | 21 077 | 22 945 | 17 010 |
| Equity | 4 499 | 3 838 | 4 689 | 5 294 | 7 703 | 5 459 | 6 913 | 6 553 | 6 271 | 8 595 | 7 933 | 6 451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 321 | 2 853 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 472 | 6 140 | 6 259 | 7 929 | 7 996 | 7 547 | 12 110 | 13 018 | 15 973 | 12 482 | 15 012 | 10 559 |
| Total debt | 5 472 | 6 140 | 6 259 | 7 929 | 7 996 | 11 868 | 14 963 | 13 018 | 15 973 | 12 482 | 15 012 | 10 559 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Itema As | Company | 7.6% | 7.6% | 2024 |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2023 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2023 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Vik-Mo | Chairman | 0 companies |
| Ragnhild Wahl | Board of Directors | 0 companies |
| Eirik Folstad Wahl | Board of Directors | 0 companies |
| Vegard Løkken | Board of Directors | 0 companies |
| Einar Klomsten | Board of Directors | 0 companies |
| Eva Annie Svendsen | Board of Directors | 0 companies |
| John André Fossum | Board of Directors | 0 companies |