| Revenue | NOK 20K | -90% |
| EBITDA | NOK -12K | -108% |
| Net profit | NOK -14K | -109% |
| Total assets | NOK 467K | -8% |
| Equity | NOK 394K | -3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 325 | 6 079 | 6 075 | 6 416 | 5 477 | 5 378 | 5 972 | 5 865 | 6 431 | 5 022 | 2 566 | 1 991 | 1 258 | 204 | 20 |
| Staff expenses | −0 | −785 | −1 758 | −1 831 | −1 862 | −1 920 | −1 653 | −1 912 | −1 819 | −1 892 | −2 146 | −1 188 | −659 | −327 | −0 | −0 |
| EBITDA | −28 | 553 | 1 123 | 882 | 839 | 197 | 664 | 771 | 732 | 974 | −195 | −657 | 105 | 36 | 149 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −38 | −24 | −33 | −48 | −55 | −44 | −41 | −28 | −27 | −0 | −0 |
| EBIT | −28 | 553 | 1 123 | 882 | 839 | 159 | 640 | 738 | 683 | 919 | −239 | −698 | 77 | 9 | 149 | −12 |
| Net financials | −1 | −20 | 9 | 16 | 10 | 4 | 0 | 1 | 0 | −1 | −8 | −34 | −22 | −9 | −2 | −1 |
| Profit before tax | −29 | 533 | 1 132 | 898 | 850 | 163 | 641 | 739 | 683 | 919 | −248 | −732 | 55 | 0 | 148 | −14 |
| Tax | −0 | 57 | 317 | 251 | 240 | 43 | 173 | 199 | 171 | 221 | −47 | 47 | −24 | −90 | −0 | −0 |
| Net profit | −29 | 477 | 815 | 647 | 610 | 119 | 468 | 540 | 512 | 697 | −201 | −779 | 78 | 90 | 148 | −14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 694 | 1 728 | 1 876 | 1 846 | 1 281 | 1 512 | 2 053 | 1 912 | 2 547 | 1 155 | 211 | 532 | 358 | 510 | 467 |
| Equity | −298 | 101 | 216 | 262 | 472 | 151 | 319 | 459 | 571 | 669 | 468 | −311 | −149 | 260 | 408 | 394 |
| Long-term debt | 300 | 0 | 0 | 0 | 0 | 3 | 9 | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 593 | 1 512 | 1 614 | 1 374 | 1 127 | 1 184 | 1 588 | 1 337 | 1 879 | 687 | 522 | 681 | 98 | 102 | 73 |
| Total debt | 366 | 593 | 1 512 | 1 614 | 1 374 | 1 130 | 1 193 | 1 594 | 1 340 | 1 879 | 687 | 522 | 681 | 98 | 102 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Ødegården Laursen | Deputy Member | 0 companies |
| Espen Wenås | Chairman | 0 companies |