| Revenue | NOK 1B | +343% |
| EBITDA | NOK 811,3M | +505% |
| Net profit | NOK 647,7M | +506% |
| Total assets | NOK 1,1B | +344% |
| Equity | NOK 745,5M | +408% |
| Employees | 70 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 898 | 11 039 | 10 958 | 12 846 | 12 908 | 14 855 | 22 841 | 16 747 | 18 940 | 19 128 | 24 569 | 44 955 | 47 181 | 36 717 | 75 646 | 229 398 | 1 015 107 |
| Staff expenses | −6 083 | −6 336 | −5 555 | −6 416 | −6 594 | −7 647 | −8 518 | −8 355 | −7 647 | −8 406 | −10 703 | −14 297 | −15 994 | −17 306 | −20 842 | −27 543 | −46 571 |
| EBITDA | 1 217 | 1 808 | 542 | 1 275 | 891 | 15 | 5 142 | 1 448 | 2 658 | 2 678 | 3 228 | 16 531 | 13 839 | 4 986 | 33 335 | 134 055 | 811 317 |
| Depreciation & amort. | −152 | −147 | −279 | −265 | −258 | −98 | −137 | −300 | −410 | −492 | −411 | −528 | −519 | −569 | −579 | −1 309 | −2 161 |
| EBIT | 1 065 | 1 661 | 263 | 1 010 | 633 | −83 | 5 005 | 1 148 | 2 247 | 2 186 | 2 817 | 16 003 | 13 320 | 4 417 | 32 756 | 132 747 | 809 156 |
| Net financials | 136 | 110 | 89 | 126 | 183 | 66 | 3 581 | 1 962 | 467 | 384 | −56 | −3 330 | −704 | −97 | 2 313 | 3 730 | 20 095 |
| Profit before tax | 1 201 | 1 771 | 352 | 1 136 | 816 | −17 | 8 586 | 3 110 | 2 714 | 2 570 | 2 761 | 12 673 | 12 616 | 4 320 | 35 069 | 136 477 | 829 252 |
| Tax | 127 | 223 | −200 | 13 | −81 | −281 | 1 092 | 598 | 214 | 285 | 395 | 3 382 | 2 351 | 597 | 7 024 | 29 527 | 181 588 |
| Net profit | 1 074 | 1 548 | 552 | 1 123 | 897 | 264 | 7 494 | 2 511 | 2 500 | 2 284 | 2 366 | 9 291 | 10 265 | 3 723 | 28 045 | 106 950 | 647 664 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 147 | 14 133 | 14 486 | 16 674 | 18 279 | 17 430 | 26 336 | 26 335 | 27 118 | 27 370 | 30 659 | 45 706 | 48 982 | 47 714 | 97 749 | 246 605 | 1 093 794 |
| Equity | 10 735 | 12 283 | 12 058 | 13 181 | 14 078 | 13 707 | 15 353 | 19 805 | 20 821 | 21 984 | 23 090 | 27 757 | 34 940 | 38 662 | 55 098 | 146 802 | 745 547 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 350 | 1 050 | 750 | 453 | 157 | 0 | 2 000 | 1 667 | 1 333 | 1 000 | 5 267 | 4 653 | 3 400 |
| Short-term debt | 2 412 | 1 850 | 2 428 | 1 993 | 2 851 | 2 673 | 10 233 | 6 077 | 6 141 | 5 386 | 5 569 | 16 282 | 12 709 | 8 051 | 37 385 | 95 149 | 344 847 |
| Total debt | 2 412 | 1 850 | 2 428 | 3 493 | 4 201 | 3 723 | 10 983 | 6 530 | 6 298 | 5 386 | 7 569 | 17 948 | 14 043 | 9 051 | 42 652 | 99 803 | 348 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Radionerd As | Company | 29.7% | 29.7% | 2022 |
Forenede Forvaltning As | Company | 15.1% | 15.1% | 2022 |
Onkel Rolf As | Company | 7.4% | 7.4% | 2022 |
Sauar Invest As | Company | 6.3% | 6.3% | 2022 |
Finans-Kjøp As | Company | 5.7% | 5.7% | 2022 |
Jefr Invest As | Company | 4.9% | 4.9% | 2022 |
| Individual | 4.5% | 4.5% | 2022 | |
Edda Invest As | Company | 4.1% | 4.1% | 2022 |
| Individual | 2.3% | 2.3% | 2022 | |
Burum As | Company | 2.3% | 2.3% | 2022 |
| Individual | 1.8% | 1.8% | 2022 | |
Göran Strandberg | Company | 1.7% | 1.7% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Søderholm | Chief Executive Officer | 0 companies |
| Anita Nøst Bokvist | Board of Directors | 0 companies |
| Erik Sauar | Chairman | 0 companies |
| Rolf Olstad | Board of Directors | 0 companies |
| Vivianne Jodalen | Board of Directors | 0 companies |
| Dag Henning Paulsen | Board of Directors | 0 companies |
| Bjørn Øystein Smeby | Board of Directors | 0 companies |
| Margrethe Skattum | Board of Directors | 0 companies |
| Atle Sægrov | Board of Directors | 0 companies |