| Revenue | NOK 13,2M | -27% |
| EBITDA | NOK 550K | -48% |
| Net profit | NOK 492K | -54% |
| Total assets | NOK 3,1M | -48% |
| Equity | NOK 1,3M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 106 | 19 174 | 22 831 | 18 028 | 13 216 |
| Staff expenses | −774 | −1 969 | −6 079 | −4 220 | −3 512 |
| EBITDA | 80 | 1 644 | 2 237 | 1 049 | 550 |
| Depreciation & amort. | −5 | −5 | −4 | −0 | −0 |
| EBIT | 74 | 1 638 | 2 233 | 1 049 | 550 |
| Net financials | 39 | −1 | 191 | 270 | 65 |
| Profit before tax | 113 | 1 637 | 2 424 | 1 319 | 615 |
| Tax | 26 | 366 | 510 | 244 | 124 |
| Net profit | 87 | 1 271 | 1 914 | 1 076 | 492 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 896 | 9 870 | 9 947 | 5 951 | 3 108 |
| Equity | 5 023 | 3 323 | 1 846 | 1 292 | 1 292 |
| Long-term debt | 2 | 1 | 0 | 0 | 0 |
| Short-term debt | 1 870 | 6 546 | 8 101 | 4 659 | 1 816 |
| Total debt | 1 873 | 6 547 | 8 101 | 4 659 | 1 816 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KE Chief Executive Officer | Chief Executive Officer | 2025 |
TA Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
GM | Board of Directors | 2025 |
| Former (1) | ||
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.08% | 37.08% | 2023 | |
| Company | 13.75% | 13.75% | 2023 | |
| Company | 12.08% | 12.08% | 2023 | |
| Company | 8.33% | 8.33% | 2023 | |
| Company | 3.33% | 3.33% | 2023 | |
| Individual | 3.33% | 3.33% | 2023 | |
| Company | 3.33% | 3.33% | 2023 | |
| Company | 3.33% | 3.33% | 2023 | |
| Company | 3% | 3% | 2023 | |
| Company | 2.71% | 2.71% | 2022 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Company | 2.08% | 2.08% | 2023 | |
| Company | 1.67% | 1.67% | 2022 | |
| Company | 1.46% | 1.46% | 2023 | |
| Individual | 1.25% | 1.25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Emhjellen | Chief Executive Officer | 0 companies |
| Tone Aastad | Chief Executive Officer | 0 companies |
| Ottar Bernt Skjerve | Board of Directors | 0 companies |
| Åge Nordbø | Board of Directors | 0 companies |
| Geir Moe | Board of Directors | 0 companies |
| Ole Rønning | Board of Directors | 0 companies |