| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | -46% |
| Net profit | NOK -27K | -51% |
| Total assets | NOK 968K | -2% |
| Equity | NOK 964K | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 67 | 114 | 118 | 118 | 118 | 152 | 153 | 168 | 167 | 178 | 1 548 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | 27 | 76 | 71 | 59 | 90 | 124 | 114 | 130 | 116 | 129 | 1 483 | −42 | −34 | −27 | −24 | −36 |
| Depreciation & amort. | −0 | −0 | −37 | −17 | −27 | −27 | −27 | −27 | −27 | −27 | −27 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | 27 | 39 | 53 | 31 | 63 | 96 | 87 | 103 | 89 | 101 | 1 483 | −42 | −34 | −27 | −24 | −36 |
| Net financials | 43 | −53 | −53 | −56 | −61 | −50 | −42 | −35 | −34 | −33 | −33 | −64 | 3 | −0 | 2 | 7 | 9 |
| Profit before tax | 29 | −26 | −14 | −3 | −30 | 13 | 54 | 52 | 69 | 55 | 69 | 1 419 | −38 | −34 | −25 | −18 | −27 |
| Tax | 8 | −7 | −4 | −1 | −8 | 5 | 15 | 17 | 19 | 15 | 18 | 312 | −8 | −0 | −0 | −0 | −0 |
| Net profit | 21 | −19 | −10 | −2 | −21 | 8 | 40 | 34 | 50 | 40 | 51 | 1 107 | −30 | −34 | −25 | −18 | −27 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 436 | 2 630 | 2 578 | 2 540 | 2 487 | 2 516 | 2 512 | 2 490 | 2 484 | 2 465 | 2 500 | 2 960 | 1 068 | 1 036 | 1 011 | 991 | 968 |
| Equity | 1 424 | 1 405 | 1 396 | 1 394 | 1 372 | 1 381 | 1 420 | 1 455 | 1 505 | 1 545 | 1 595 | 2 418 | 1 068 | 1 034 | 1 009 | 991 | 964 |
| Long-term debt | 0 | 1 213 | 1 163 | 1 113 | 1 063 | 1 073 | 1 018 | 963 | 910 | 854 | 798 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 13 | 20 | 34 | 52 | 63 | 75 | 72 | 69 | 67 | 107 | 542 | 0 | 2 | 2 | 0 | 4 |
| Total debt | 11 | 1 225 | 1 182 | 1 146 | 1 115 | 1 136 | 1 092 | 1 035 | 979 | 921 | 905 | 542 | 0 | 2 | 2 | 0 | 4 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
Siv.Ing. Ketil Pettersen As | Company | 25.0% | 25.0% | 2022 |
Listig As | Company | 25.0% | 25.0% | 2022 |
Ekho Invest As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Sandfred Ekhorn | Board of Directors | 0 companies |
| Arnstein Jarl Kristian Antonsen | Board of Directors | 0 companies |
| Stig Bjørnbakk | Chairman | 0 companies |
| Ketil Arne Pettersen | Board of Directors | 0 companies |