| Revenue | NOK 199,7M | +21% |
| EBITDA | NOK 32,3M | -10% |
| Net profit | NOK -13,9M | -24% |
| Total assets | NOK 469,1M | +0% |
| Equity | NOK 180,9M | +27% |
| Employees | 96 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 86 412 | 24 517 | 110 803 | 164 733 | 199 697 |
| Staff expenses | −24 241 | −14 887 | −28 098 | −31 944 | −43 322 |
| EBITDA | 17 281 | −6 897 | 3 196 | 35 782 | 32 308 |
| Depreciation & amort. | −4 009 | −752 | −24 791 | −33 374 | −34 120 |
| EBIT | 13 272 | −7 649 | −21 595 | 2 408 | −1 811 |
| Net financials | −348 | −819 | −9 237 | −16 787 | −16 010 |
| Profit before tax | 12 924 | −8 468 | −30 832 | −14 379 | −17 821 |
| Tax | 2 905 | −1 852 | −6 772 | −3 156 | −3 913 |
| Net profit | 10 019 | −6 616 | −24 060 | −11 223 | −13 908 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 195 065 | 476 324 | 461 786 | 469 139 | 469 136 |
| Equity | 107 200 | 133 084 | 154 023 | 142 800 | 180 892 |
| Long-term debt | 53 872 | 287 382 | 278 079 | 277 488 | 234 134 |
| Short-term debt | 33 994 | 55 858 | 29 683 | 48 851 | 54 110 |
| Total debt | 87 866 | 343 240 | 307 762 | 326 339 | 288 244 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MV Chief Executive Officer | Chief Executive Officer | 2024 |
AO Deputy Member | Deputy Member | 2025 |
JR Deputy Member | Deputy Member | 2026 |
| Former (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2000 – 2022 |
RT Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 82.89% | 82.89% | 2024 | |
| Company | 11.82% | 11.82% | 2024 | |
| Company | 3.97% | 3.97% | 2024 | |
| Company | 1.33% | 1.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magni Veturlidason | Chief Executive Officer | 0 companies |
| Aksel Owe Olsen | Deputy Member | 0 companies |
| Johan Edvard Andreassen | Chief Executive Officer | 0 companies |
| Roy Tore Rikardsen | Chief Executive Officer | 0 companies |
| Jan-Robert Røli-Gjervik | Deputy Member | 0 companies |
| Hans Ørjan Wenberg | Board of Directors | 0 companies |
| Morten Mangset Lorentsen | Deputy Chairman | 0 companies |
| Morten Løvik Lorentsen | Deputy Chairman | 0 companies |
| Katrine Bones Enger-Johnsen | Board of Directors | 0 companies |
| Alf Gøran Knutsen | Board of Directors | 0 companies |
| Sven Inge Skogvoll | Board of Directors | 0 companies |
| Jarle Solemdal | Chairman | 0 companies |
| Roger Øksheim | Chairman | 0 companies |
| Alice Øksheim | Board of Directors | 0 companies |
| Valeria Orudzheva | Board of Directors | 0 companies |