| Revenue | NOK 7,6M | +10% |
| EBITDA | NOK 3,7M | +29% |
| Net profit | NOK -349K | +31% |
| Total assets | NOK 57,8M | +14% |
| Equity | NOK 960K | -27% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 346 | 5 868 | 6 336 | 6 925 | 7 639 |
| Staff expenses | −861 | −1 029 | −1 132 | −1 245 | −1 407 |
| EBITDA | 2 805 | 2 565 | 2 471 | 2 861 | 3 694 |
| Depreciation & amort. | −1 997 | −1 966 | −1 879 | −1 843 | −1 923 |
| EBIT | 808 | 600 | 592 | 1 018 | 1 771 |
| Net financials | −759 | −406 | −788 | −1 527 | −2 121 |
| Profit before tax | 49 | 194 | −196 | −509 | −349 |
| Tax | 45 | 23 | 9 | −0 | −0 |
| Net profit | 4 | 171 | −205 | −509 | −349 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 875 | 42 863 | 40 816 | 50 844 | 57 785 |
| Equity | 853 | 1 024 | 818 | 1 310 | 960 |
| Long-term debt | 40 167 | 38 652 | 37 191 | 48 334 | 55 798 |
| Short-term debt | 2 856 | 3 187 | 2 807 | 1 201 | 1 028 |
| Total debt | 43 022 | 41 840 | 39 998 | 49 535 | 56 825 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MS Chief Executive Officer | Chief Executive Officer | 2016 |
GE Deputy Member | Deputy Member | 2023 |
AT Deputy Member | Deputy Member | 2023 |
AT Deputy Member | Deputy Member | 2024 |
KS Deputy Member | Deputy Member | 2024 |
| Former (4) | ||
JK Deputy Member | Deputy Member | 2020 – 2023 |
MT Deputy Member | Deputy Member | 2020 – 2024 |
ES Deputy Member | Deputy Member | 2020 – 2023 |
JA Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kristiansen | Deputy Member | 0 companies |
| Martine Tinderholt Øverland | Deputy Member | 0 companies |
| Marte Storås | Chief Executive Officer | 0 companies |
| Gry Ekroll Andersen | Deputy Member | 0 companies |
| Eva Solskjær Boxaspen | Deputy Member | 0 companies |
| Arne Thomas Klindt | Deputy Member | 0 companies |
| Anne-Lise Thommesen Flølo | Deputy Member | 0 companies |
| Jon Arne Nilsen | Deputy Member | 0 companies |
| Kim Schack Petersen | Deputy Member | 0 companies |
| Jan Petter Hemsborg | Chairman | 0 companies |
| Tom Rune Olsen | Board of Directors | 0 companies |
| Lene Rambekk | Deputy Chairman | 0 companies |
| Lise Mette Amundsen | Board of Directors | 0 companies |
| Merethe Bergstrøm Olsen | Deputy Chairman | 0 companies |
| Stian Edvard Tangen | Board of Directors | 0 companies |
| Atle Johnsen Gyllensten | Board of Directors | 0 companies |
| Stig Dørdal Andersen | Chairman | 0 companies |
| Åsulf Ørvik | Board of Directors | 0 companies |
| Merethe Olsen | Board of Directors | 0 companies |
| Mette Lilleberg | Board of Directors | 0 companies |