| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | +77% |
| Net profit | NOK -987K | -604% |
| Total assets | NOK 1,9M | -34% |
| Equity | NOK -2M | -101% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 145 | −69 | −55 | 164 | −8 | −0 | −0 | 0 | −1 | −1 | −5 | −10 | −8 | −5 | −20 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 145 | −69 | −55 | 164 | −8 | −0 | −0 | 0 | −1 | −1 | −5 | −10 | −8 | −5 | −20 | −5 |
| Net financials | 59 | −1 | −525 | 1 467 | −1 291 | 0 | −22 | −32 | −239 | 0 | −1 | 0 | −1 063 | 2 211 | 216 | −982 |
| Profit before tax | 87 | −1 165 | −580 | 1 631 | −1 299 | 0 | −22 | −32 | −239 | −1 | −6 | −10 | −1 071 | 2 206 | 196 | −987 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 87 | −1 165 | −580 | 1 631 | −1 299 | 0 | −22 | −32 | −239 | −1 | −6 | −10 | −1 071 | 2 206 | 196 | −987 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 817 | 4 455 | 4 479 | 3 933 | 1 791 | 1 791 | 1 791 | 1 791 | 1 553 | 1 552 | 1 537 | 1 527 | 456 | 2 662 | 2 874 | 1 888 |
| Equity | — | — | −2 327 | −696 | −1 995 | −1 995 | −2 017 | −2 049 | −2 288 | −2 288 | −2 295 | −2 304 | −3 375 | −1 170 | −974 | −1 961 |
| Long-term debt | 0 | 0 | 6 620 | 4 603 | 3 772 | 3 772 | 3 794 | 3 831 | 3 831 | 3 831 | 3 831 | 3 831 | 3 831 | 3 831 | 3 848 | 3 849 |
| Short-term debt | 182 | 185 | 185 | 25 | 14 | 14 | 14 | 9 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 4 398 | 6 201 | 6 805 | 4 629 | 3 786 | 3 786 | 3 808 | 3 840 | 3 840 | 3 840 | 3 831 | 3 831 | 3 831 | 3 831 | 3 848 | 3 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scorpio Data As | Company | 43.9% | 43.9% | 2022 |
Nordic Enterprise As | Company | 24.9% | 24.9% | 2022 |
Inspire Invest As | Company | 10.5% | 10.5% | 2022 |
| Individual | 9.3% | 9.3% | 2022 | |
| Individual | 9.3% | 9.3% | 2022 | |
Pogo Ventures As | Company | 1.1% | 1.1% | 2022 |
Ti As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Olaf Willums | Chief Executive Officer | 0 companies |
| Sverre Marius Ellingsen | Board of Directors | 0 companies |
| Jarle Frøshaug | Chairman | 0 companies |