| Revenue | NOK 459K | +3% |
| EBITDA | NOK 325K | -10% |
| Net profit | NOK 226K | +501% |
| Total assets | NOK 1,4M | -7% |
| Equity | NOK 304K | -62% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 410 | 3 337 | 27 | 20 | 56 | 18 | 107 | 53 | 0 | 0 | 0 | 0 | 371 | 352 | 359 | 443 | 447 | 459 |
| Staff expenses | −2 459 | −2 527 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 513 | −809 | −411 | −81 | −15 | −99 | −21 | −32 | −36 | −23 | −22 | −27 | 327 | 321 | 327 | 394 | 361 | 325 |
| Depreciation & amort. | −6 | −5 | −0 | −0 | −0 | −0 | −0 | −257 | 257 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 507 | −814 | −411 | −81 | −15 | −99 | −21 | −289 | 221 | −23 | −22 | −27 | 327 | 321 | 327 | 394 | 361 | 325 |
| Net financials | 24 | −970 | −284 | −230 | −59 | −86 | −45 | −18 | −11 | −128 | −82 | −711 | 54 | 17 | 489 | −358 | −337 | −33 |
| Profit before tax | 530 | −1 784 | −695 | −311 | −74 | −185 | −67 | −307 | 209 | −152 | −104 | −738 | 381 | 337 | 816 | 36 | 24 | 292 |
| Tax | 149 | −265 | −122 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 53 | 74 | 10 | 81 | 66 |
| Net profit | 381 | −1 519 | −573 | −311 | −74 | −185 | −67 | −307 | 209 | −152 | −104 | −738 | 381 | 285 | 742 | 26 | −56 | 226 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 193 | 5 158 | 3 520 | 3 056 | 3 103 | 3 056 | 3 080 | 2 808 | 2 282 | 2 107 | 2 129 | 1 212 | 1 162 | 1 302 | 1 499 | 1 585 | 1 484 | 1 373 |
| Equity | 3 514 | 1 995 | 1 422 | 1 111 | 1 037 | 852 | 786 | 479 | 688 | 537 | 433 | −305 | 76 | 361 | 1 103 | 1 128 | 807 | 304 |
| Long-term debt | 2 356 | 2 559 | 1 409 | 649 | 659 | 595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 |
| Short-term debt | 1 323 | 604 | 689 | 1 295 | 1 406 | 1 608 | 2 294 | 2 329 | 1 594 | 1 571 | 1 697 | 1 517 | 1 086 | 941 | 397 | 447 | 676 | 1 069 |
| Total debt | 3 680 | 3 163 | 2 098 | 1 944 | 2 066 | 2 203 | 2 294 | 2 329 | 1 594 | 1 571 | 1 697 | 1 517 | 1 086 | 941 | 397 | 456 | 676 | 1 069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JY Deputy Member | Deputy Member | 2008 | — | — |
FX Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jarle Yggeseth | Deputy Member | 0 companies |
| Frode Xander Østdahl | Chief Executive Officer | 0 companies |