| Revenue | NOK 12K | -95% |
| EBITDA | NOK -168K | -172% |
| Net profit | NOK 61M | +468% |
| Total assets | NOK 72,1M | +492% |
| Equity | NOK 71,8M | +560% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 517 | 2 129 | 2 483 | 3 305 | 3 294 | 5 275 | 5 567 | 7 741 | 11 943 | 20 809 | 23 378 | 25 602 | 27 918 | 28 373 | 423 | 251 | 12 |
| Staff expenses | −1 343 | −1 321 | −1 664 | −1 846 | −1 892 | −1 937 | −2 643 | −3 200 | −6 712 | −9 674 | −11 161 | −14 730 | −15 878 | −16 968 | −0 | −0 | −0 |
| EBITDA | −12 | 229 | 435 | 680 | 1 122 | 2 135 | 1 483 | 2 282 | 3 375 | 8 871 | 9 817 | 8 737 | 9 985 | 10 271 | 297 | 233 | −168 |
| Depreciation & amort. | −16 | −16 | −16 | −16 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −84 | −72 | −0 | −0 |
| EBIT | −28 | 213 | 419 | 664 | 1 119 | 2 135 | 1 483 | 2 282 | 3 375 | 8 871 | 9 817 | 8 737 | 9 985 | 10 188 | 225 | 233 | −168 |
| Net financials | 1 | −87 | −3 | −1 | 82 | −1 | −4 | 222 | −3 | −5 | −29 | −690 | 38 | 2 889 | −320 | 10 554 | 61 318 |
| Profit before tax | −26 | 126 | 416 | 663 | 1 201 | 2 134 | 1 479 | 2 504 | 3 372 | 8 866 | 9 788 | 8 047 | 10 023 | 13 077 | −95 | 10 787 | 61 150 |
| Tax | −7 | 59 | 118 | 188 | 314 | 599 | 403 | 616 | 843 | 2 132 | 2 268 | 1 923 | 2 205 | 2 265 | 130 | 49 | 197 |
| Net profit | −19 | 68 | 299 | 475 | 886 | 1 535 | 1 075 | 1 888 | 2 528 | 6 734 | 7 519 | 6 124 | 7 818 | 10 812 | −225 | 10 738 | 60 953 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 531 | 913 | 1 169 | 1 791 | 1 734 | 3 032 | 3 389 | 3 816 | 6 217 | 12 990 | 14 170 | 13 135 | 15 716 | 15 322 | 9 063 | 12 170 | 72 065 |
| Equity | 120 | 187 | 486 | 961 | 1 048 | 509 | 184 | 2 071 | 3 200 | 7 433 | 7 953 | 7 577 | 9 395 | 1 875 | 151 | 10 889 | 71 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 |
| Short-term debt | 412 | 726 | 683 | 829 | 687 | 2 507 | 3 206 | 1 744 | 3 017 | 5 556 | 6 217 | 5 557 | 6 321 | 13 447 | 8 886 | 1 281 | 223 |
| Total debt | 412 | 726 | 683 | 829 | 687 | 2 524 | 3 206 | 1 744 | 3 017 | 5 556 | 6 217 | 5 557 | 6 321 | 13 447 | 8 912 | 1 281 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Madsen | Chief Executive Officer | 0 companies |
| Svenn Richard Mathisen | Chairman | 0 companies |