| Revenue | NOK 0 | — |
| EBITDA | NOK -184K | +89% |
| Net profit | NOK 363K | +111% |
| Total assets | NOK 1,2B | +87% |
| Equity | NOK 15,2M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 46 | 40 | 40 | 36 | 47 | 17 | 45 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −8 | −98 | −144 | −242 | −54 | −255 | −339 | −511 | −84 | −50 | −140 | −1 084 | −742 | −897 | −844 | −1 695 | −184 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −24 |
| EBIT | 0 | −8 | −98 | −144 | −242 | −54 | −255 | −339 | −511 | −84 | −50 | −140 | −1 084 | −742 | −897 | −844 | −1 695 | −208 |
| Net financials | 0 | −13 | −73 | −22 | 1 | −7 | −13 | 1 | −19 | −20 | −81 | −111 | 409 038 | −218 | −3 496 | −4 955 | −1 563 | 572 |
| Profit before tax | 0 | −21 | −171 | −166 | −242 | −61 | −268 | −337 | −529 | −105 | −131 | −251 | 407 954 | −960 | −4 394 | −5 799 | −3 258 | 363 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −839 | −211 | −1 049 | −1 276 | 21 | −0 |
| Net profit | 0 | −21 | −171 | −166 | −242 | −61 | −268 | −337 | −529 | −105 | −131 | −251 | 408 793 | −749 | −3 344 | −4 523 | −3 279 | 363 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 878 | 11 902 | 13 432 | 13 259 | 13 281 | 14 998 | 14 634 | 16 366 | 19 156 | 20 015 | 20 575 | 553 513 | 570 424 | 172 358 | 230 447 | 666 769 | 1 246 157 |
| Equity | — | 9 109 | 11 254 | 13 404 | 13 162 | 13 101 | 14 906 | 14 569 | 16 113 | 16 009 | 15 878 | 15 626 | 548 120 | 547 371 | 21 514 | 21 514 | 14 827 | 15 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 438 | 4 106 | 4 918 | 4 509 | 8 792 | 135 661 | 137 433 | 287 544 | 287 544 |
| Short-term debt | 0 | 768 | 648 | 28 | 96 | 180 | 92 | 65 | 253 | 710 | 31 | 30 | 884 | 14 261 | 15 183 | 71 499 | 364 397 | 943 422 |
| Total debt | 0 | 768 | 648 | 28 | 96 | 180 | 92 | 65 | 253 | 3 147 | 4 138 | 4 948 | 5 393 | 23 052 | 150 844 | 208 932 | 651 941 | 1 230 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spro Havn Invest As | Company | 66.7% | 66.7% | 2023 |
Merkantilbygg Holding As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Jørgen Rondan | Chief Executive Officer | 0 companies |
| Paal Gundersen | Chief Executive Officer | 0 companies |
| Morten Hiemeyer | Board of Directors | 0 companies |
| Sigurd Vestrheim | Board of Directors | 0 companies |
| Pål Georg Gundersen | Chairman | 0 companies |
| Ole Anders Engebretsen | Board of Directors | 0 companies |
| Steinar Hegge | Board of Directors | 0 companies |
| Nils Henrik Pettersson | Board of Directors | 0 companies |
| Reinert Hersleth | Chairman | 0 companies |
| Vegard Barhaugen Kjos | Board of Directors | 0 companies |