| Revenue | NOK 6,6M | -5% |
| EBITDA | NOK -473K | -2194% |
| Net profit | NOK -638K | -859% |
| Total assets | NOK 1,4M | +7% |
| Equity | NOK -586K | -1226% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 054 | 8 121 | 7 703 | 6 956 | 6 604 |
| Staff expenses | −2 002 | −2 194 | −2 108 | −1 748 | −2 105 |
| EBITDA | 321 | −45 | −71 | −21 | −473 |
| Depreciation & amort. | −94 | −55 | −56 | −51 | −56 |
| EBIT | 227 | −99 | −127 | −71 | −529 |
| Net financials | −7 | −9 | −4 | −6 | −36 |
| Profit before tax | 219 | −108 | −132 | −77 | −565 |
| Tax | 48 | −23 | −27 | −11 | 73 |
| Net profit | 171 | −85 | −105 | −67 | −638 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 699 | 1 247 | 1 143 | 1 319 | 1 410 |
| Equity | 236 | 151 | 47 | 52 | −586 |
| Long-term debt | 81 | 6 | 0 | 0 | 0 |
| Short-term debt | 1 383 | 1 089 | 1 097 | 1 267 | 1 995 |
| Total debt | 1 463 | 1 095 | 1 097 | 1 267 | 1 995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2023 |
MR Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eistein Sverre Raabe Hegge | Chief Executive Officer | 0 companies |
| Marius Hovda | Chief Executive Officer | 0 companies |
| Marte Refsahl | Deputy Member | 0 companies |
| Morten Hovda | Board of Directors | 0 companies |
| Liv Kristin Hovda | Board of Directors | 0 companies |