| Revenue | NOK 17,2M | -24% |
| EBITDA | NOK -57K | -106% |
| Net profit | NOK 104K | -87% |
| Total assets | NOK 20,8M | -1% |
| Equity | NOK 17,4M | +1% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 712 | 7 229 | 9 472 | 10 318 | 14 058 | 13 962 | 14 709 | 11 822 | 10 064 | 24 662 | 16 795 | 13 287 | 13 638 | 20 129 | 21 700 | 21 915 | 22 681 | 17 193 |
| Staff expenses | −4 362 | −3 926 | −3 791 | −4 209 | −4 859 | −5 028 | −5 464 | −5 078 | −5 086 | −5 015 | −6 159 | −5 265 | −6 822 | −8 111 | −9 361 | −10 333 | −0 | −0 |
| EBITDA | 3 481 | 590 | 2 195 | 2 380 | 5 665 | 4 512 | 5 277 | 2 907 | 1 231 | −1 068 | 193 | 1 793 | 2 398 | 7 250 | 5 645 | 3 962 | 938 | −57 |
| Depreciation & amort. | −26 | −31 | −59 | −113 | −210 | −261 | −219 | −238 | −247 | −195 | −41 | −63 | −117 | −237 | −293 | −267 | −268 | −198 |
| EBIT | 3 455 | 560 | 2 136 | 2 267 | 5 456 | 4 251 | 5 058 | 2 669 | 983 | −1 263 | 152 | 1 731 | 2 281 | 7 013 | 5 352 | 3 695 | 670 | −255 |
| Net financials | 99 | 26 | 37 | 1 519 | 25 | 72 | 3 576 | 151 | 12 | −214 | −20 | −25 | −39 | −13 | 139 | 409 | 357 | 403 |
| Profit before tax | 3 554 | 586 | 2 173 | 3 786 | 5 481 | 4 323 | 8 634 | 2 820 | 995 | −1 477 | 132 | 1 705 | 2 242 | 6 999 | 5 491 | 4 103 | 1 027 | 148 |
| Tax | 846 | 61 | 504 | 509 | 1 424 | 1 092 | 1 242 | 649 | 181 | −335 | 48 | 375 | 493 | 1 540 | 1 209 | 903 | −0 | −0 |
| Net profit | 2 708 | 525 | 1 668 | 3 277 | 4 056 | 3 230 | 7 392 | 2 171 | 814 | −1 143 | 84 | 1 330 | 1 748 | 5 460 | 4 283 | 3 201 | 801 | 104 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 497 | 6 245 | 7 754 | 9 052 | 11 451 | 11 643 | 19 229 | 8 562 | 4 651 | 6 939 | 5 112 | 7 262 | 9 289 | 13 368 | 18 650 | 21 590 | 21 011 | 20 787 |
| Equity | 3 874 | 4 399 | 6 068 | 3 744 | 4 801 | 8 031 | 9 423 | 1 294 | 1 498 | 356 | 439 | 1 769 | 3 518 | 8 977 | 13 260 | 16 461 | 17 262 | 17 366 |
| Long-term debt | 50 | 0 | 0 | 0 | 21 | 14 | 7 | 0 | 0 | 812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 573 | 1 803 | 1 651 | 5 279 | 6 629 | 3 598 | 9 799 | 7 268 | 3 152 | 5 771 | 4 673 | 5 492 | 5 771 | 4 391 | 5 390 | 5 129 | 3 750 | 3 421 |
| Total debt | 1 623 | 1 846 | 1 686 | 5 308 | 6 650 | 3 612 | 9 806 | 7 268 | 3 152 | 6 584 | 4 673 | 5 492 | 5 771 | 4 391 | 5 390 | 5 129 | 3 750 | 3 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kappa Bioscience As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Reidun Fjeldskaar Aukrust | Chief Executive Officer | 0 companies |
| Kai Schröder | Chief Executive Officer | 0 companies |
| Theodore Lee Harris | Chairman | 0 companies |
| Job Leonard Anthonie Van Gunsteren | Board of Directors | 0 companies |
| Egil Greve | Chairman | 0 companies |