| Revenue | NOK 1,4M | +1214% |
| EBITDA | NOK -170K | -2% |
| Net profit | NOK -210K | +4% |
| Total assets | NOK 370K | -31% |
| Equity | NOK 50K | -63% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 459 | 997 | 8 636 | 3 377 | 2 170 | 1 899 | 6 250 | 4 936 | 110 | 1 441 |
| Staff expenses | −402 | −425 | −760 | −835 | −621 | −212 | −358 | −61 | −99 | −419 |
| EBITDA | −335 | 73 | 1 166 | −286 | −368 | 116 | 854 | 66 | −166 | −170 |
| Depreciation & amort. | −0 | −15 | −29 | −33 | −45 | −48 | −48 | −43 | −44 | −18 |
| EBIT | −335 | 58 | 1 137 | −319 | −412 | 68 | 805 | 23 | −210 | −189 |
| Net financials | −20 | −18 | −11 | 1 | −13 | −13 | −9 | −15 | −16 | −22 |
| Profit before tax | −355 | 41 | 1 126 | −318 | −425 | 55 | 797 | 8 | −226 | −210 |
| Tax | −0 | −0 | 110 | −86 | −119 | 22 | 215 | 2 | −7 | −0 |
| Net profit | −355 | 41 | 1 017 | −232 | −306 | 32 | 582 | 6 | −219 | −210 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 1 288 | 1 342 | 997 | 540 | 497 | 1 137 | 798 | 535 | 370 |
| Equity | −661 | −620 | 396 | 165 | −142 | −110 | 347 | 354 | 135 | 50 |
| Long-term debt | 245 | 0 | 16 | 0 | 0 | 0 | 6 | 7 | 0 | 0 |
| Short-term debt | 666 | 1 909 | 929 | 832 | 568 | 606 | 784 | 437 | 400 | 321 |
| Total debt | 911 | 1 909 | 945 | 832 | 568 | 606 | 790 | 445 | 400 | 321 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Naug | Board of Directors | 0 companies |
| Terje Skiaker-Lindahl | Board of Directors | 0 companies |
| Hans Bror Barthold Butenschøn | Chairman | 0 companies |
| Terje Lindahl | Board of Directors | 0 companies |