| Revenue | NOK 18K | -81% |
| EBITDA | NOK -335K | +7% |
| Net profit | NOK -900K | +19% |
| Total assets | NOK 11,9M | -5% |
| Equity | NOK -3,3M | -37% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 789 | 1 225 | 825 | 920 | 746 | 565 | 544 | 907 | 945 | 690 | 406 | 83 | 52 | 93 | 18 |
| Staff expenses | −563 | −657 | −104 | −60 | −70 | −39 | −16 | −0 | −5 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −435 | −559 | 95 | 569 | −9 | 255 | 205 | 373 | 393 | −154 | −390 | −381 | −355 | −360 | −335 |
| Depreciation & amort. | −89 | −189 | 611 | −754 | −145 | −100 | −100 | −211 | −340 | −513 | −406 | −459 | −729 | −745 | −564 |
| EBIT | −524 | −748 | 706 | −185 | −154 | 155 | 105 | 162 | 54 | −667 | −796 | −840 | −1 084 | −1 105 | −900 |
| Net financials | −1 302 | −947 | −2 026 | −1 168 | −745 | −3 366 | −962 | 3 768 | −464 | −421 | −548 | −530 | −34 | 0 | 0 |
| Profit before tax | −1 827 | −1 695 | −1 319 | −1 353 | −898 | −3 211 | −857 | 3 930 | −411 | −1 088 | −1 343 | −1 370 | −1 118 | −1 105 | −900 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 827 | −1 695 | −1 319 | −1 353 | −898 | −3 211 | −857 | 3 930 | −411 | −1 088 | −1 343 | −1 370 | −1 118 | −1 105 | −900 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 976 | 19 070 | 18 014 | 18 745 | 15 377 | 13 313 | 13 467 | 17 382 | 19 730 | 23 833 | 20 586 | 14 083 | 13 214 | 12 513 | 11 920 |
| Equity | 4 154 | 2 458 | 1 139 | −214 | −2 029 | −5 240 | −6 097 | 2 085 | 2 528 | 6 738 | 1 164 | −206 | −1 324 | −2 429 | −3 329 |
| Long-term debt | 0 | 0 | 16 700 | 14 128 | 16 577 | 17 795 | 18 938 | 14 437 | 16 151 | 15 709 | 11 216 | 14 050 | 14 535 | 14 827 | 15 249 |
| Short-term debt | 560 | 534 | 175 | 4 832 | 828 | 757 | 625 | 860 | 1 051 | 1 387 | 8 207 | 239 | 3 | 115 | 0 |
| Total debt | 15 822 | 16 611 | 16 875 | 18 959 | 17 406 | 18 553 | 19 564 | 15 297 | 17 202 | 17 095 | 19 422 | 14 289 | 14 538 | 14 942 | 15 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ØO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kb Management As | Company | 100.0% | 100.0% | 2023 |
Kvasnes Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tony Gustav Nervander | Chief Executive Officer | 0 companies |
| Øyvind Olstad | Chief Executive Officer | 0 companies |
| Even Skov Bakkemyr | Chairman | 0 companies |
| Kjetil Langland Bøhn | Chairman | 0 companies |
| Frederic Øien Kvasnes | Chairman | 0 companies |