| Revenue | NOK 14K | -86% |
| EBITDA | NOK 3K | +102% |
| Net profit | NOK 3K | +103% |
| Total assets | NOK 293K | +0% |
| Equity | NOK -1,2M | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 645 | 237 | 227 | 411 | 400 | 142 | 24 | 125 | 22 | 174 | 906 | 495 | 114 | 142 | 61 | 98 | 14 |
| Staff expenses | −97 | −49 | −7 | −22 | −67 | −15 | −12 | −2 | −6 | −5 | −0 | −15 | −12 | −20 | −12 | −7 | −0 |
| EBITDA | −65 | −123 | −30 | −8 | −33 | −269 | −376 | −422 | −237 | −215 | 453 | 87 | −50 | 58 | −6 | −133 | 3 |
| Depreciation & amort. | −0 | −3 | −15 | −49 | −62 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −65 | −126 | −45 | −56 | −95 | −304 | −376 | −422 | −237 | −215 | 453 | 87 | −50 | 58 | −6 | −133 | 3 |
| Net financials | 7 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | −0 | −1 | −1 | −1 | −0 | 0 | 0 | 8 | 0 |
| Profit before tax | −58 | −124 | −44 | −54 | −95 | −303 | −376 | −422 | −237 | −216 | 452 | 86 | −51 | 58 | −6 | −126 | 3 |
| Tax | −11 | −35 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −47 | −90 | −41 | −54 | −95 | −303 | −376 | −422 | −237 | −216 | 452 | 86 | −51 | 58 | −6 | −126 | 3 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 306 | 227 | 242 | 204 | 37 | 33 | 4 | 46 | 52 | 92 | 292 | 244 | 307 | 336 | 294 | 293 |
| Equity | 204 | 114 | — | 19 | −75 | −378 | −754 | −1 176 | −1 413 | −1 629 | −1 177 | −1 091 | −1 142 | −1 084 | −1 090 | −1 208 | −1 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 1 391 | 0 | 0 |
| Short-term debt | 146 | 189 | 153 | 223 | 280 | 415 | 788 | 1 181 | 1 459 | 1 681 | 1 269 | 1 384 | 1 385 | 1 391 | 34 | 1 501 | 1 498 |
| Total debt | 146 | 192 | 153 | 223 | 280 | 415 | 788 | 1 181 | 1 459 | 1 681 | 1 269 | 1 383 | 1 385 | 1 391 | 1 426 | 1 501 | 1 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
TL Deputy Member | Deputy Member | 2000 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Nicolay Leganger | Chief Executive Officer | 0 companies |
| Terje Løseth | Deputy Member | 0 companies |