| Revenue | NOK 978K | -8% |
| EBITDA | NOK -99K | -246% |
| Net profit | NOK -132K | -192% |
| Total assets | NOK 1,3M | -6% |
| Equity | NOK 1,1M | -11% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 150 | 0 | 0 | 0 | 0 | 933 | 1 680 | 0 | 0 | 0 | 0 | 2 187 | 2 939 | 2 719 | 1 581 | 668 | 1 058 | 978 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −783 | −1 613 | −2 327 | −1 826 | −520 | −920 | −992 |
| EBITDA | 0 | 24 | −60 | −110 | −75 | −13 | 894 | 1 612 | −16 | −409 | −11 | −6 | 1 035 | 1 081 | 167 | −493 | −65 | −29 | −99 |
| Depreciation & amort. | −0 | −13 | −13 | −8 | −6 | −0 | −1 | −18 | −18 | −18 | −18 | −17 | −7 | −20 | −44 | −32 | −16 | −16 | −16 |
| EBIT | 0 | 10 | −73 | −118 | −81 | −13 | 892 | 1 594 | −35 | −427 | −29 | −23 | 1 028 | 1 061 | 122 | −525 | −81 | −45 | −115 |
| Net financials | 0 | 375 | −72 | 0 | 1 | −0 | 42 | 6 | −2 | −125 | 0 | −0 | −1 | −5 | −1 | −2 | −1 | −1 | −17 |
| Profit before tax | 0 | 385 | −145 | −118 | −81 | −13 | 934 | 1 601 | −36 | −553 | −29 | −23 | 1 027 | 1 056 | 122 | −527 | −82 | −45 | −132 |
| Tax | −0 | 21 | −16 | −0 | −0 | −0 | 207 | 433 | −9 | −6 | 12 | −0 | 208 | 229 | 30 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 364 | −129 | −118 | −81 | −13 | 727 | 1 168 | −27 | −546 | −41 | −23 | 820 | 827 | 92 | −527 | −82 | −45 | −132 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 289 | 1 319 | 776 | 500 | 500 | 1 289 | 1 778 | 1 311 | 771 | 740 | 724 | 2 114 | 2 463 | 2 435 | 1 713 | 1 425 | 1 420 | 1 340 |
| Equity | — | 1 043 | 814 | 446 | 365 | 352 | 829 | 957 | 929 | 383 | 342 | 320 | 1 139 | 1 766 | 1 858 | 1 331 | 1 249 | 1 204 | 1 072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 245 | 504 | 330 | 135 | 148 | 456 | 817 | 381 | 388 | 398 | 404 | 974 | 697 | 577 | 382 | 175 | 216 | 268 |
| Total debt | 0 | 245 | 504 | 330 | 135 | 148 | 461 | 821 | 381 | 388 | 398 | 404 | 974 | 697 | 577 | 382 | 175 | 216 | 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Aassved Hansen | Deputy Member | 0 companies |
| Hans Tormod Aassved Hansen | Chairman | 0 companies |