| Revenue | NOK 16,7M | +1% |
| EBITDA | NOK 1,6M | -19% |
| Net profit | NOK 1,4M | -15% |
| Total assets | NOK 4,2M | +5% |
| Equity | NOK 1M | +0% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 745 | 8 088 | 9 361 | 10 075 | 9 387 | 9 906 | 11 365 | 12 331 | 11 358 | 12 026 | 10 960 | 11 584 | 11 611 | 12 184 | 15 108 | 15 102 | 16 570 | 16 747 |
| Staff expenses | −2 693 | −2 522 | −2 796 | −3 060 | −3 214 | −3 335 | −3 549 | −3 422 | −3 411 | −4 116 | −4 456 | −3 916 | −3 384 | −3 307 | −3 745 | −4 140 | −4 418 | −4 833 |
| EBITDA | 545 | 337 | 235 | 881 | 469 | 878 | 1 010 | 1 144 | 1 612 | 1 371 | −308 | 644 | 838 | 1 152 | 729 | 1 031 | 2 017 | 1 635 |
| Depreciation & amort. | −61 | −72 | −84 | −110 | −104 | −130 | −161 | −325 | −347 | −389 | −321 | −298 | −179 | −59 | −52 | −26 | −12 | −12 |
| EBIT | 484 | 265 | 151 | 771 | 365 | 748 | 849 | 819 | 1 266 | 982 | −629 | 347 | 659 | 1 094 | 677 | 1 006 | 2 005 | 1 624 |
| Net financials | 11 | −4 | −27 | −46 | −54 | −60 | −19 | 2 | 4 | −36 | −77 | −117 | −102 | −25 | −74 | 14 | 42 | 115 |
| Profit before tax | 495 | 262 | 124 | 725 | 312 | 688 | 830 | 821 | 1 269 | 946 | −706 | 229 | 557 | 1 068 | 603 | 1 019 | 2 047 | 1 739 |
| Tax | 109 | 81 | 29 | 212 | 88 | 205 | 227 | 226 | 323 | 244 | −153 | 52 | 125 | 237 | 153 | 230 | 451 | 381 |
| Net profit | 387 | 181 | 95 | 514 | 223 | 483 | 603 | 594 | 946 | 702 | −552 | 178 | 432 | 831 | 450 | 789 | 1 596 | 1 358 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 060 | 3 294 | 3 144 | 3 672 | 5 057 | 4 036 | 4 760 | 4 191 | 4 669 | 3 771 | 2 807 | 2 746 | 2 602 | 2 880 | 2 587 | 2 972 | 3 984 | 4 200 |
| Equity | 928 | 759 | 854 | 1 368 | 1 591 | 2 074 | 2 178 | 2 272 | 1 718 | 500 | −34 | 143 | 575 | 707 | 520 | 522 | 1 002 | 1 000 |
| Long-term debt | 166 | 585 | 365 | 393 | 543 | 269 | 92 | 0 | 0 | 0 | 1 837 | 1 689 | 1 025 | 318 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 966 | 1 950 | 1 924 | 1 911 | 2 923 | 1 693 | 2 491 | 1 919 | 2 951 | 3 271 | 1 005 | 914 | 1 002 | 1 855 | 2 067 | 2 450 | 2 982 | 3 200 |
| Total debt | 2 132 | 2 535 | 2 289 | 2 304 | 3 466 | 1 962 | 2 583 | 1 919 | 2 951 | 3 271 | 2 842 | 2 603 | 2 027 | 2 173 | 2 067 | 2 450 | 2 982 | 3 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit As | Company | 50.2% | 50.2% | 2024 |
Fjeld Kapital As | Company | 24.7% | 24.7% | 2024 |
Skodjevåg Invest As | Company | 15.4% | 15.4% | 2024 |
Strømsodd Capital As | Company | 4.6% | 4.6% | 2024 |
Ingosær As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rob Oud | Chief Executive Officer | 0 companies |
| Kristoffer Ramleth Grude | Chairman | 0 companies |
| Roy David Fjeld | Board of Directors | 0 companies |
| Pål Skodjevåg | Board of Directors | 0 companies |
| Halvor Sewell Aspaas | Board of Directors | 0 companies |
| Morten Andre Yttreeide | Chairman | 0 companies |
| Leif Roar Strømsodd | Board of Directors | 0 companies |
| Truls Schøyen | Board of Directors | 0 companies |