| Revenue | NOK 168K | -17% |
| EBITDA | NOK -36K | -33% |
| Net profit | NOK -299K | -20% |
| Total assets | NOK 3,4M | +0% |
| Equity | NOK -2M | -18% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 103 | 121 | 96 | 94 | 101 | 11 | 158 | 166 | 204 | 168 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | −26 | −9 | −37 | −23 | −49 | −113 | −9 | −9 | −27 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | −26 | −9 | −37 | −23 | −49 | −113 | −9 | −9 | −27 | −36 |
| Net financials | −102 | −50 | −78 | −61 | −55 | −74 | −51 | −33 | −77 | −222 | −264 |
| Profit before tax | −127 | −77 | −88 | −98 | −78 | −123 | −164 | −42 | −85 | −248 | −299 |
| Tax | −34 | −3 | −12 | −13 | −6 | −27 | 281 | −0 | −0 | −0 | −0 |
| Net profit | −93 | −74 | −76 | −85 | −72 | −96 | −445 | −42 | −85 | −248 | −299 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 591 | 3 594 | 3 606 | 3 618 | 3 625 | 3 627 | 3 346 | 3 346 | 3 377 | 3 366 | 3 369 |
| Equity | −485 | −559 | −635 | −720 | −792 | −887 | −1 333 | −1 375 | −1 460 | −1 708 | −2 008 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 | 4 512 | 4 677 | 4 718 | 0 | 0 | 0 |
| Short-term debt | 4 076 | 4 153 | 4 241 | 4 338 | 4 404 | 3 | 2 | 2 | 4 837 | 5 075 | 5 377 |
| Total debt | 4 076 | 4 153 | 4 241 | 4 338 | 4 416 | 4 515 | 4 679 | 4 721 | 4 837 | 5 075 | 5 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pegus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Engeset | Deputy Member | 0 companies |
| Per Engeset | Chairman | 0 companies |