| Revenue | NOK 489K | +4% |
| EBITDA | NOK 377K | +11% |
| Net profit | NOK 219K | +19% |
| Total assets | NOK 3,1M | -5% |
| Equity | NOK 2,8M | +9% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 334 | 387 | 390 | 394 | 394 | 394 | 394 | 395 | 433 | 445 | 363 | 438 | 471 | 489 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 296 | 328 | 295 | 336 | 349 | 374 | 349 | 347 | 374 | 425 | 249 | 299 | 341 | 377 |
| Depreciation & amort. | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 | −92 |
| EBIT | 204 | 236 | 203 | 244 | 257 | 282 | 257 | 255 | 282 | 333 | 157 | 207 | 249 | 285 |
| Net financials | 3 357 | −106 | −59 | −54 | −48 | −42 | −39 | −35 | −34 | −28 | −25 | −21 | −13 | −4 |
| Profit before tax | 3 562 | 130 | 144 | 190 | 209 | 240 | 218 | 220 | 248 | 305 | 132 | 185 | 236 | 281 |
| Tax | 997 | 36 | 52 | 51 | 84 | 75 | 68 | 67 | 55 | 67 | 29 | 41 | 52 | 62 |
| Net profit | 2 564 | 93 | 92 | 138 | 125 | 165 | 150 | 153 | 193 | 238 | 103 | 145 | 184 | 219 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 685 | 4 295 | 4 299 | 4 352 | 3 869 | 3 774 | 3 663 | 3 521 | 3 459 | 3 408 | 3 206 | 3 294 | 3 294 | 3 141 |
| Equity | 2 766 | 2 859 | 2 601 | 2 590 | 2 564 | 2 580 | 2 530 | 2 533 | 2 536 | 2 624 | 2 626 | 2 571 | 2 555 | 2 774 |
| Long-term debt | 0 | 1 349 | 1 247 | 1 145 | 1 043 | 940 | 838 | 736 | 633 | 531 | 429 | 327 | 224 | 122 |
| Short-term debt | 1 092 | 86 | 450 | 617 | 262 | 254 | 295 | 253 | 290 | 253 | 151 | 397 | 514 | 245 |
| Total debt | 4 919 | 1 436 | 1 697 | 1 762 | 1 304 | 1 194 | 1 133 | 989 | 923 | 785 | 580 | 724 | 739 | 367 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Idé Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Anderssen Lauritzen | Board of Directors | 0 companies |
| Nina Lauritzen | Board of Directors | 0 companies |
| Lise Lauritzen | Board of Directors | 0 companies |
| Jon Lasse Lauritzen | Chairman | 0 companies |