| Revenue | NOK 167,8M | +3% |
| EBITDA | NOK 3,1M | +15102% |
| Net profit | NOK 1,5M | +205% |
| Total assets | NOK 125,8M | +2% |
| Equity | NOK 23,4M | +7% |
| Employees | 98 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 141 987 | 143 533 | 148 184 | 162 603 | 167 758 |
| Staff expenses | −90 975 | −92 461 | −97 473 | −0 | −109 436 |
| EBITDA | 5 406 | 10 064 | 4 786 | 20 | 3 113 |
| Depreciation & amort. | −2 482 | −2 691 | −2 543 | −3 472 | −3 029 |
| EBIT | 2 924 | 7 373 | 2 243 | −3 452 | 85 |
| Net financials | −2 751 | −219 | −462 | 1 712 | 1 984 |
| Profit before tax | 173 | 7 154 | 1 782 | −1 740 | 2 069 |
| Tax | 523 | 1 565 | 652 | −0 | 561 |
| Net profit | −349 | 5 589 | 1 129 | −1 430 | 1 508 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 105 697 | 84 631 | 110 704 | 123 049 | 125 798 |
| Equity | 16 623 | 22 212 | 23 341 | 21 911 | 23 419 |
| Long-term debt | 792 | 3 333 | 2 499 | 0 | 0 |
| Short-term debt | 85 899 | 56 737 | 82 562 | 98 823 | 100 054 |
| Total debt | 86 690 | 60 070 | 85 062 | 98 823 | 100 054 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (12) | ||
TF Deputy Member | Deputy Member | 2022 – 2025 |
OV Deputy Member | Deputy Member | 2024 – 2024 |
FM Deputy Member | Deputy Member | 2024 – 2025 |
HD Deputy Member | Deputy Member | 2022 – 2024 |
GI Deputy Member | Deputy Member | 2024 – 2025 |
JO Deputy Member | Deputy Member | 2024 – 2025 |
CD Deputy Member | Deputy Member | 2022 – 2024 |
MD Deputy Member | Deputy Member | 2022 – 2025 |
NI Deputy Member | Deputy Member | 2024 – 2025 |
TR Deputy Member | Deputy Member | 2022 – 2025 |
TW Deputy Member | Deputy Member | 2022 – 2025 |
JS Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (10) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
PD | Board of Directors | 2024 – 2025 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.07% | 50.07% | 2024 | |
| Company | 14.43% | 14.43% | 2024 | |
| Company | 10.03% | 10.03% | 2024 | |
| Company | 6.07% | 6.07% | 2024 | |
| Company | 6.07% | 6.07% | 2024 | |
| Company | 5.57% | 5.57% | 2024 | |
| Company | 5.53% | 5.53% | 2024 | |
| Company | 2.23% | 2.23% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Furu | Deputy Member | 0 companies |
| Ole Vidar Lyngstad | Deputy Member | 0 companies |
| Flavia Maria Mogos | Deputy Member | 0 companies |
| Håkon Dahl | Deputy Member | 0 companies |
| Giuseppe Ismael Fragapane | Deputy Member | 0 companies |
| Jon Olav Nyborg | Deputy Member | 0 companies |
| Christian Dalheim Øien | Deputy Member | 0 companies |
| Morten Dyrud | Deputy Member | 0 companies |
| Natalia Iakymenko | Deputy Member | 0 companies |
| Trond Runar Hagen | Deputy Member | 0 companies |
| Silje Helene Aschehoug | Chief Executive Officer | 0 companies |
| Thomas Wasenden | Deputy Member | 0 companies |
| Jon Sandvik | Deputy Member | 0 companies |
| Tina Lihaug Selbæk | Board of Directors | 0 companies |
| Roger Kyseth | Board of Directors | 0 companies |
| Nina Dahl | Board of Directors | 0 companies |
| Sigurd Sagen Vildåsen | Board of Directors | 0 companies |
| Reidar Bye | Deputy Chairman | 0 companies |
| Rolf Martin Öhman | Board of Directors | 0 companies |
| Alexandra Bech Gjørv | Chairman | 0 companies |
| Lotte Forså Aas | Board of Directors | 0 companies |
| Linda Elin Cathrine Nyquist-Evenrud | Board of Directors | 0 companies |
| Mads Bakken Iddberg | Board of Directors | 0 companies |
| Jon Peder Johansen | Board of Directors | 0 companies |
| Torbjørn Langedahl Leirmo | Board of Directors | 0 companies |
| Vegard Sande | Board of Directors | 0 companies |
| Espen Susegg | Board of Directors | 0 companies |
| Inger Marie Stordal Eriksen | Board of Directors | 0 companies |
| Eirin Anita Lodgaard | Board of Directors | 0 companies |
| Per Dale | Board of Directors | 0 companies |