| Revenue | NOK 139K | +8% |
| EBITDA | NOK -13K | -133% |
| Net profit | NOK 54K | -40% |
| Total assets | NOK 8,2M | +23% |
| Equity | NOK 4,1M | +66% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 94 | 352 | 1 | 0 | 0 | 0 | 0 | 40 | 88 | 111 | 114 | 118 | 118 | 121 | 128 | 139 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 142 | 68 | 329 | −15 | −17 | −18 | −27 | −19 | 2 | 57 | 62 | 84 | 84 | 82 | 85 | 39 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 142 | 68 | 329 | −15 | −17 | −18 | −27 | −19 | 2 | 27 | 62 | 84 | 84 | 82 | 85 | 39 | −13 |
| Net financials | −49 | −44 | −15 | 0 | 39 | 9 | −0 | 254 | 203 | −101 | −84 | −86 | −74 | −60 | −79 | 66 | 67 |
| Profit before tax | 94 | 24 | 314 | −15 | 22 | −9 | −27 | 235 | 205 | −74 | −22 | −3 | 10 | 22 | 7 | 105 | 54 |
| Tax | 26 | 7 | 88 | −4 | 6 | −5 | −7 | 61 | 50 | −18 | −5 | −1 | 2 | 5 | −1 | 15 | 1 |
| Net profit | 67 | 17 | 226 | −11 | 16 | −4 | −20 | 175 | 155 | −56 | −17 | −2 | 8 | 17 | 7 | 89 | 54 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 395 | 3 164 | 2 128 | 2 093 | 1 924 | 3 399 | 3 802 | 4 428 | 6 503 | 6 406 | 6 097 | 6 108 | 6 094 | 6 136 | 6 119 | 6 660 | 8 177 |
| Equity | 1 278 | 1 333 | 1 559 | 1 548 | 1 564 | 2 630 | 2 610 | 2 534 | 2 339 | 2 083 | 2 066 | 2 064 | 2 072 | 2 089 | 2 081 | 2 456 | 4 088 |
| Long-term debt | 0 | 0 | 0 | 0 | 77 | 60 | 1 187 | 1 373 | 3 580 | 3 888 | 4 028 | 4 044 | 4 012 | 4 016 | 4 038 | 4 203 | 4 089 |
| Short-term debt | 134 | 209 | 0 | 0 | 283 | 710 | 5 | 521 | 584 | 434 | 3 | 0 | 10 | 31 | 0 | 0 | 0 |
| Total debt | 2 117 | 1 831 | 569 | 545 | 360 | 769 | 1 192 | 1 894 | 4 164 | 4 323 | 4 031 | 4 044 | 4 022 | 4 048 | 4 038 | 4 203 | 4 089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2022 | — | — |
ØB Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Larsen Hoen | Deputy Member | 0 companies |
| Øystein Bunes | Deputy Member | 0 companies |
| Jonn Larsen Hoen | Chairman | 0 companies |