| Revenue | NOK 1,1M | -53% |
| EBITDA | NOK -146K | -184% |
| Net profit | NOK -301K | -742% |
| Total assets | NOK 2,9M | -22% |
| Equity | NOK 1,3M | -19% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 050 | 2 808 | 1 675 | 2 346 | 1 097 |
| Staff expenses | −831 | −713 | −271 | −152 | −175 |
| EBITDA | −126 | 749 | −254 | 174 | −146 |
| Depreciation & amort. | −10 | −29 | −26 | −28 | −31 |
| EBIT | −136 | 720 | −280 | 146 | −177 |
| Net financials | −82 | −85 | −87 | −99 | −124 |
| Profit before tax | −218 | 635 | −367 | 47 | −301 |
| Tax | −0 | −18 | −0 | −0 | −0 |
| Net profit | −218 | 653 | −367 | 47 | −301 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 286 | 4 913 | 3 990 | 3 711 | 2 879 |
| Equity | 1 582 | 2 235 | 1 868 | 1 565 | 1 264 |
| Long-term debt | 1 403 | 1 284 | 1 163 | 1 045 | 920 |
| Short-term debt | 1 301 | 1 394 | 959 | 1 101 | 695 |
| Total debt | 2 704 | 2 678 | 2 122 | 2 146 | 1 615 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Ivar Langhelle | Deputy Member | 0 companies |
| Thore Ivar Thorsen | Chairman | 0 companies |
| Raymond Olsen | Board of Directors | 0 companies |
| Raymond Bravo Olsen | Board of Directors | 0 companies |