| Revenue | NOK 18,5M | +0% |
| EBITDA | NOK -258K | +63% |
| Net profit | NOK -440K | +27% |
| Total assets | NOK 9,9M | -13% |
| Equity | NOK 5,4M | -8% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 822 | 31 369 | 22 047 | 18 422 | 18 476 |
| Staff expenses | −23 060 | −21 092 | −16 482 | −13 425 | −11 875 |
| EBITDA | −678 | 434 | −564 | −706 | −258 |
| Depreciation & amort. | −396 | −306 | −99 | −18 | −6 |
| EBIT | −1 075 | 127 | −663 | −724 | −264 |
| Net financials | −106 | 0 | 124 | −46 | −250 |
| Profit before tax | −1 181 | 128 | −539 | −770 | −514 |
| Tax | −222 | 43 | −108 | −167 | −74 |
| Net profit | −959 | 85 | −431 | −603 | −440 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 615 | 11 877 | 9 960 | 11 360 | 9 876 |
| Equity | 6 804 | 6 888 | 6 457 | 5 854 | 5 415 |
| Long-term debt | 2 | 2 | 0 | 0 | 0 |
| Short-term debt | 5 810 | 4 987 | 3 503 | 5 506 | 4 461 |
| Total debt | 5 812 | 4 989 | 3 503 | 5 506 | 4 461 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
EL Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eilif Langvad Kiland | Chief Executive Officer | 0 companies |
| Silje Aasen | Chief Executive Officer | 0 companies |
| Ole Aksel Nicolay Vold | Chairman | 0 companies |
| Magnar Erik Øyhovden | Board of Directors | 0 companies |
| Erik Samsonsen | Board of Directors | 0 companies |
| Ståle Asgeir Møystad Østhaug | Board of Directors | 0 companies |
| Stuart Granlund-Jones | Board of Directors | 0 companies |
| Tina Vibeke Stiegler | Board of Directors | 0 companies |
| Ove Grønnevik | Chairman | 0 companies |