| Revenue | NOK 368K | -26% |
| EBITDA | NOK -55K | +36% |
| Net profit | NOK -87K | +28% |
| Total assets | NOK 66K | -70% |
| Equity | NOK -886K | -11% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 245 | 1 553 | 1 943 | 2 661 | 3 079 | 2 116 | 1 352 | 598 | 765 | 498 | 368 |
| Staff expenses | −915 | −966 | −1 563 | −1 241 | −1 962 | −1 437 | −1 359 | −790 | −559 | −376 | −325 |
| EBITDA | −170 | 115 | −23 | 584 | 86 | −271 | −481 | −378 | 51 | −85 | −55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −12 | −12 | −12 |
| EBIT | −170 | 115 | −23 | 584 | 86 | −271 | −481 | −389 | 39 | −97 | −67 |
| Net financials | −8 | −36 | 12 | −42 | −61 | −40 | −43 | −72 | −8 | −23 | −19 |
| Profit before tax | −179 | 79 | −11 | 542 | 25 | −311 | −524 | −461 | 31 | −121 | −87 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −179 | 79 | −11 | 542 | 25 | −311 | −524 | −461 | 31 | −121 | −87 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 742 | 840 | 841 | 1 463 | 1 653 | 1 238 | 783 | 394 | 406 | 222 | 66 |
| Equity | −149 | 30 | 19 | 561 | 587 | 275 | −249 | −710 | −679 | −799 | −886 |
| Long-term debt | 470 | 517 | 569 | 626 | 656 | 721 | 793 | 873 | 894 | 835 | 818 |
| Short-term debt | 420 | 292 | 253 | 276 | 410 | 241 | 239 | 231 | 190 | 187 | 133 |
| Total debt | 890 | 809 | 821 | 902 | 1 066 | 962 | 1 032 | 1 103 | 1 085 | 1 022 | 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Deputy Member | Deputy Member | 2013 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bakketoppen Invest As | Company | 75.3% | 75.3% | 2022 |
Estator As | Company | 19.7% | 19.7% | 2022 |
Foll Reklamebyrå As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Torvik Tønne | Deputy Member | 0 companies |
| Stig Jøran Enger | Chief Executive Officer | 0 companies |