| Revenue | NOK 1,5M | +15% |
| EBITDA | NOK 340K | +276% |
| Net profit | NOK 118K | -87% |
| Total assets | NOK 17,8M | -3% |
| Equity | NOK 6,3M | -12% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 150 | 217 | 652 | 910 | 922 | 875 | 1 227 | 1 560 | 1 515 | 1 544 | 1 671 | 1 695 | 1 695 | 1 817 | 1 279 | 1 474 |
| Staff expenses | −0 | −0 | −0 | −61 | −66 | −61 | −61 | −61 | −66 | −0 | −256 | −237 | −221 | −300 | −265 | −265 | −265 |
| EBITDA | −100 | 89 | −1 166 | −117 | 666 | 579 | 515 | 910 | 1 103 | 1 173 | −501 | 354 | 479 | 139 | 721 | 90 | 340 |
| Depreciation & amort. | −21 | −17 | −20 | −155 | −162 | −147 | −148 | −223 | −239 | −240 | −240 | −247 | −258 | −244 | −252 | −248 | −245 |
| EBIT | −121 | 72 | −1 186 | −272 | 504 | 432 | 367 | 687 | 864 | 933 | −740 | 106 | 220 | −105 | 469 | −157 | 94 |
| Net financials | 974 | 829 | 1 599 | 802 | 2 639 | −293 | −300 | 346 | −376 | 642 | 2 623 | 147 | 1 741 | 627 | 4 309 | 1 191 | 58 |
| Profit before tax | 853 | 901 | −1 286 | 530 | 3 143 | 139 | 67 | 1 033 | 488 | 1 575 | 1 883 | 253 | 1 961 | 522 | 4 778 | 1 034 | 152 |
| Tax | 24 | 45 | −0 | −0 | 50 | −0 | 13 | 87 | 84 | 140 | −172 | −54 | 98 | 52 | 497 | 97 | 34 |
| Net profit | 829 | 856 | −1 286 | 530 | 3 093 | 139 | 53 | 946 | 404 | 1 435 | 2 054 | 308 | 1 863 | 470 | 4 282 | 937 | 118 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 577 | 12 012 | 10 131 | 15 146 | 16 879 | 16 316 | 15 273 | 19 582 | 18 851 | 18 503 | 20 784 | 18 447 | 19 431 | 18 746 | 19 926 | 18 352 | 17 773 |
| Equity | 7 492 | 8 348 | 7 062 | 7 091 | 9 684 | 9 323 | 8 877 | 8 623 | 8 427 | 7 862 | 8 917 | 7 724 | 8 087 | 7 044 | 7 826 | 7 163 | 6 281 |
| Long-term debt | 4 050 | 3 602 | 3 052 | 7 495 | 7 106 | 6 933 | 6 323 | 9 506 | 9 818 | 9 426 | 10 354 | 8 654 | 10 176 | 9 605 | 9 004 | 8 404 | 8 405 |
| Short-term debt | 0 | 61 | 17 | 560 | 87 | 60 | 73 | 1 453 | 606 | 1 215 | 1 514 | 2 069 | 1 168 | 2 097 | 3 096 | 2 785 | 3 088 |
| Total debt | 4 050 | 3 664 | 3 069 | 8 055 | 7 193 | 6 993 | 6 397 | 10 959 | 10 424 | 10 641 | 11 868 | 10 723 | 11 344 | 11 702 | 12 100 | 11 189 | 11 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Deputy Member | Deputy Member | 2003 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harald Valved As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Engen | Deputy Member | 0 companies |
| Harald Valved | Chief Executive Officer | 0 companies |
| Sverre Skjelbostad | Chairman | 0 companies |