| Revenue | NOK 6,5M | -4% |
| EBITDA | NOK 5,8M | -4% |
| Net profit | NOK 4,8M | -11% |
| Total assets | NOK 38,1M | +4% |
| Equity | NOK 29,5M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 777 | 6 117 | 5 314 | 6 252 | 6 670 | 6 896 | 6 968 | 7 154 | 6 809 | 6 062 | 6 792 | 6 548 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 263 | 4 769 | 3 684 | 5 210 | 6 024 | 6 309 | 5 969 | 6 550 | 5 680 | 4 265 | 6 058 | 5 827 |
| Depreciation & amort. | −576 | −576 | −576 | −576 | −935 | −2 856 | −2 979 | −2 903 | −2 908 | −2 891 | −497 | −855 |
| EBIT | 3 687 | 4 193 | 3 108 | 4 634 | 5 088 | 3 453 | 2 990 | 3 647 | 2 772 | 1 374 | 5 561 | 4 972 |
| Net financials | −1 993 | −836 | 215 | 209 | −649 | −605 | −374 | −205 | −46 | 24 | −150 | −151 |
| Profit before tax | 1 694 | 3 357 | 3 323 | 4 843 | 4 439 | 2 848 | 2 616 | 3 442 | 2 726 | 1 397 | 5 411 | 4 821 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 694 | 3 357 | 3 323 | 4 843 | 4 439 | 2 848 | 2 616 | 3 442 | 2 726 | 1 397 | 5 411 | 4 821 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 896 | 26 981 | 35 195 | 34 084 | 37 067 | 35 624 | 30 519 | 28 042 | 27 361 | 24 988 | 36 529 | 38 139 |
| Equity | — | — | 33 659 | 10 248 | 14 687 | 17 535 | 20 151 | 23 593 | 26 319 | 24 119 | 29 530 | 29 530 |
| Long-term debt | 0 | 0 | 0 | 23 296 | 18 843 | 17 563 | 10 170 | 4 391 | 753 | 1 | 6 578 | 3 554 |
| Short-term debt | 2 786 | 254 | 1 536 | 540 | 3 538 | 526 | 198 | 58 | 289 | 869 | 421 | 5 056 |
| Total debt | 28 805 | 24 534 | 1 536 | 23 836 | 22 380 | 18 088 | 10 368 | 4 449 | 1 042 | 869 | 7 000 | 8 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØSTERVÅG 7 HOLDING AS | Company | 0.0% | 0.0% | 2013 |
ØSTERVÅG 7 DELTAGER AS | Company | 0.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jone Heggheim | Board of Directors | 0 companies |
| Eivind Kyllingstad Endresen | Board of Directors | 0 companies |
| Kjetil Kyllingstad Endresen | Chairman | 0 companies |