| Revenue | NOK 125,9M | +23% |
| EBITDA | NOK -11M | -16% |
| Net profit | NOK -4,6M | -94% |
| Total assets | NOK 125,4M | +24% |
| Equity | NOK 77,4M | -6% |
| Employees | 46 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 79 231 | 79 400 | 70 280 | 76 262 | 87 749 | 102 481 | 125 908 |
| Staff expenses | −42 251 | −41 567 | −49 819 | −49 062 | −52 481 | −64 281 | −75 079 |
| EBITDA | 5 479 | −1 402 | −22 352 | −10 453 | −10 702 | −9 462 | −11 017 |
| Depreciation & amort. | −89 | −89 | −102 | −113 | −43 | −66 | −237 |
| EBIT | 5 390 | −1 492 | −22 454 | −10 566 | −10 745 | −9 528 | −11 254 |
| Net financials | 1 839 | 6 124 | 3 071 | 4 393 | −416 | 7 147 | 6 642 |
| Profit before tax | 7 229 | 4 632 | −19 383 | −6 173 | −11 161 | −2 381 | −4 612 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 7 229 | 4 632 | −19 383 | −6 173 | −11 161 | −2 381 | −4 612 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 133 724 | 135 336 | 109 404 | 102 243 | 97 832 | 100 793 | 125 405 |
| Equity | 111 230 | 115 862 | 96 479 | 90 305 | 79 145 | 81 998 | 77 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 244 | 14 141 | 10 694 | 10 677 | 17 225 | 17 291 | 46 473 |
| Total debt | 15 244 | 14 141 | 10 694 | 10 677 | 17 225 | 17 291 | 46 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åslaug Marie Haga | Chief Executive Officer | 0 companies |
| Knut Fredrik Kroepelien | Chief Executive Officer | 0 companies |
| Bård Vegar Solhjell | Chief Executive Officer | 0 companies |
| Eirik Folkvord Tandberg | Board of Directors | 0 companies |
| Tore Morten Wetterhus | Board of Directors | 0 companies |
| Bjørg Brestad | Board of Directors | 0 companies |
| Henrik Nissen Sætness | Board of Directors | 0 companies |
| Birgitte Ringstad Vartdal | Board of Directors | 0 companies |
| Anne Sagstuen Nysæther | Board of Directors | 0 companies |
| Ragnhild Gurine Åsrønning | Board of Directors | 0 companies |
| Siri Espedal Kindem | Board of Directors | 0 companies |
| Pål Eitrheim | Board of Directors | 0 companies |
| Ane Marte Økland Hausken | Board of Directors | 0 companies |
| Ragnhild Johanne Skarstad Sveen | Board of Directors | 0 companies |
| Finn Bjørn Ruyter | Chairman | 0 companies |
| Olav Rommetveit | Board of Directors | 0 companies |
| Arnstein Flaskerud | Board of Directors | 0 companies |
| Semming Semmingsen | Board of Directors | 0 companies |
| Trine Ingebjørg Ulla | Board of Directors | 0 companies |
| Tove Hjartnes Fosså | Board of Directors | 0 companies |
| Jannicke Hilland | Deputy Chairman | 0 companies |
| Kristin Lian | Board of Directors | 0 companies |
| Steffen Syvertsen | Chairman | 0 companies |
| Liina Veerme | Board of Directors | 0 companies |
| Gunlaug Egeland | Board of Directors | 0 companies |
| Halvard Severin Pettersen | Board of Directors | 0 companies |
| Ståle Gjersvold | Deputy Chairman | 0 companies |