| Revenue | NOK 951K | +5% |
| EBITDA | NOK 674K | +27% |
| Net profit | NOK 561K | +132% |
| Total assets | NOK 9,4M | +8% |
| Equity | NOK 9M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 197 | 16 848 | 15 601 | 16 938 | 18 602 | 17 980 | 17 290 | 10 158 | 287 | 548 | 137 | 509 | 621 | 815 | 851 | 907 | 951 |
| Staff expenses | −8 443 | −9 654 | −8 762 | −9 342 | −10 904 | −10 793 | −9 986 | −5 306 | −156 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 070 | −338 | 1 071 | 1 447 | 1 554 | 908 | 2 022 | 179 | −309 | −45 | −116 | 286 | −378 | 547 | 624 | 530 | 674 |
| Depreciation & amort. | −1 526 | −1 557 | −1 747 | −1 578 | −1 750 | −1 844 | −1 598 | −4 904 | −2 349 | −138 | −133 | −133 | −87 | −117 | −117 | −117 | −117 |
| EBIT | 2 544 | −1 894 | −676 | −131 | −197 | −936 | 424 | −4 725 | −2 658 | −183 | −249 | 153 | −465 | 430 | 507 | 412 | 557 |
| Net financials | 160 | −276 | 471 | −88 | −317 | −382 | −387 | −282 | −134 | −122 | −115 | −120 | −85 | −77 | −137 | −102 | 163 |
| Profit before tax | 2 704 | −2 170 | −205 | −218 | −514 | −1 318 | 37 | −5 008 | −2 792 | −304 | −365 | 33 | −549 | 353 | 370 | 310 | 720 |
| Tax | 757 | −594 | −53 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 243 | −1 324 | 81 | 68 | 158 |
| Net profit | 1 947 | −1 576 | −152 | −218 | −514 | −1 318 | 37 | −5 008 | −2 792 | −304 | −365 | 33 | 694 | 1 677 | 289 | 242 | 561 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 250 | 20 658 | 20 589 | 20 762 | 19 515 | 20 636 | 17 654 | 8 002 | 3 149 | 2 903 | 2 481 | 2 345 | 7 377 | 7 467 | 12 325 | 8 708 | 9 374 |
| Equity | 12 028 | 10 451 | 10 300 | 10 081 | 9 567 | 8 250 | 8 287 | 3 279 | 488 | 184 | −181 | −148 | 1 409 | 3 086 | 8 459 | 8 701 | 8 977 |
| Long-term debt | 700 | 8 009 | 7 257 | 7 340 | 6 558 | 8 805 | 7 126 | 4 529 | 2 545 | 2 527 | 2 527 | 2 432 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 523 | 2 197 | 3 032 | 3 341 | 3 390 | 3 581 | 2 241 | 194 | 116 | 192 | 135 | 61 | 5 968 | 4 381 | 3 866 | 7 | 396 |
| Total debt | 4 223 | 10 206 | 10 290 | 10 680 | 9 948 | 12 386 | 9 367 | 4 723 | 2 661 | 2 719 | 2 662 | 2 493 | 5 968 | 4 381 | 3 866 | 7 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seielstad Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Erling Melbø | Chief Executive Officer | 0 companies |
| Torleif Seielstad | Board of Directors | 0 companies |
| Jesper Holte | Board of Directors | 0 companies |
| Torbjørn Seielstad | Chairman | 0 companies |
| Asbjørn Seielstad | Board of Directors | 0 companies |