| Revenue | NOK 43K | -60% |
| EBITDA | NOK -8K | -117% |
| Net profit | NOK -73K | +8% |
| Total assets | NOK 2,7M | -6% |
| Equity | NOK -43K | -242% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 698 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 30 | 105 | 43 |
| Staff expenses | −11 | −270 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 126 | −62 | −164 | −44 | −15 | 7 | −17 | −20 | −18 | −25 | −24 | 51 | −14 | 45 | −8 |
| Depreciation & amort. | −83 | −44 | −54 | −44 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 43 | −106 | −217 | −88 | −15 | 7 | −17 | −20 | −18 | −25 | −24 | 51 | −14 | 45 | −8 |
| Net financials | −11 | −12 | −9 | 0 | 0 | −12 | −10 | 0 | 0 | 0 | 0 | −8 | 400 | −125 | −66 |
| Profit before tax | 33 | −118 | −226 | −88 | −15 | −4 | −27 | −20 | −18 | −25 | −24 | 43 | 385 | −80 | −73 |
| Tax | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 28 | −118 | −226 | −88 | −15 | −4 | −27 | −20 | −18 | −25 | −24 | 43 | 385 | −80 | −73 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 942 | 872 | 430 | 342 | 328 | 315 | 116 | 364 | 551 | 536 | 722 | 2 736 | 2 956 | 2 847 | 2 685 |
| Equity | 382 | 130 | −96 | −184 | −199 | −203 | −231 | −251 | −269 | −294 | −318 | −275 | 110 | 30 | −43 |
| Long-term debt | 0 | 0 | 502 | 0 | 0 | 514 | 343 | 615 | 815 | 825 | 1 035 | 3 003 | 2 843 | 2 809 | 2 716 |
| Short-term debt | 16 | 138 | 24 | 526 | 527 | 4 | 3 | 0 | 5 | 5 | 5 | 8 | 2 | 8 | 11 |
| Total debt | 560 | 742 | 526 | 526 | 527 | 518 | 346 | 615 | 820 | 830 | 1 040 | 3 011 | 2 845 | 2 817 | 2 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Deputy Member | Deputy Member | 2003 | — | — |
FO Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fmk As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Else Christine Nygård | Deputy Member | 0 companies |
| Finn Oscar Karlsen | Chief Executive Officer | 0 companies |
| Finn Yngve Karlsen | Chairman | 0 companies |