| Revenue | NOK 1,9M | -83% |
| EBITDA | NOK -1,3M | -745% |
| Net profit | NOK -1,3M | -371% |
| Total assets | NOK 7,1M | -22% |
| Equity | NOK -529K | -173% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 530 | 53 742 | 52 862 | 72 495 | 99 626 | 133 378 | 98 404 | 144 177 | 276 827 | 92 248 | 11 756 | 1 942 |
| Staff expenses | −4 047 | −5 772 | −6 660 | −7 441 | −9 632 | −10 373 | −10 129 | −10 434 | −15 346 | −8 552 | −0 | −0 |
| EBITDA | 1 882 | 2 035 | 933 | 8 064 | 10 292 | −3 382 | 2 039 | 10 267 | 12 088 | −9 594 | −149 | −1 255 |
| Depreciation & amort. | −85 | −109 | −136 | −303 | −422 | −670 | −343 | −237 | −120 | −57 | −0 | −0 |
| EBIT | 1 796 | 1 927 | 797 | 7 761 | 9 870 | −4 052 | 1 696 | 10 030 | 11 968 | −9 651 | −149 | −1 255 |
| Net financials | −297 | −425 | −817 | −1 070 | −1 656 | −2 035 | −1 499 | −1 562 | −2 572 | −1 571 | −118 | 1 |
| Profit before tax | 1 499 | 1 501 | −20 | 6 691 | 8 214 | −6 087 | 197 | 8 468 | 9 397 | −11 221 | −266 | −1 254 |
| Tax | 423 | 432 | −24 | 1 924 | 2 458 | 862 | −224 | 1 243 | 8 218 | −0 | −0 | −0 |
| Net profit | 1 075 | 1 069 | 4 | 4 767 | 5 757 | −6 949 | 421 | 7 225 | 1 179 | −11 221 | −266 | −1 254 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 824 | 31 940 | 29 671 | 36 908 | 56 156 | 62 588 | 45 847 | 55 473 | 104 658 | 29 882 | 9 112 | 7 128 |
| Equity | 339 | 223 | 227 | 203 | 3 702 | −3 247 | 2 779 | 10 004 | 11 182 | 991 | 725 | −529 |
| Long-term debt | 0 | 0 | 0 | 22 049 | 28 992 | 29 145 | 19 668 | 6 976 | 108 | 0 | 0 | 0 |
| Short-term debt | 9 888 | 18 990 | 18 240 | 14 656 | 23 462 | 36 690 | 19 202 | 19 770 | 68 396 | 28 646 | 8 273 | 7 576 |
| Total debt | 17 486 | 31 717 | 29 444 | 36 704 | 52 454 | 65 835 | 38 870 | 26 746 | 68 504 | 28 646 | 8 273 | 7 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Morten Skymoen | Chief Executive Officer | 0 companies |
| Tom Vedvik | Chairman | 0 companies |
| Hans Petter Hauge | Board of Directors | 0 companies |
| Tore Vedvik | Board of Directors | 0 companies |