| Revenue | NOK 183,8M | +17% |
| EBITDA | NOK 10,2M | +20% |
| Net profit | NOK 6,2M | +24% |
| Total assets | NOK 61,8M | +23% |
| Equity | NOK 34,6M | +22% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 152 958 | 162 132 | 139 952 | 157 278 | 183 825 |
| Staff expenses | −24 777 | −25 847 | −26 516 | −27 901 | −34 585 |
| EBITDA | 10 533 | 12 006 | 4 404 | 8 507 | 10 214 |
| Depreciation & amort. | −605 | −814 | −1 290 | −1 642 | −1 886 |
| EBIT | 9 927 | 11 192 | 3 114 | 6 864 | 8 328 |
| Net financials | −358 | −336 | −285 | −530 | −471 |
| Profit before tax | 9 569 | 10 855 | 2 829 | 6 334 | 7 857 |
| Tax | −0 | 1 426 | 634 | 1 361 | 1 698 |
| Net profit | 9 569 | 9 429 | 2 196 | 4 973 | 6 159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 086 | 39 288 | 45 605 | 50 227 | 61 832 |
| Equity | 11 890 | 21 319 | 23 515 | 28 488 | 34 647 |
| Long-term debt | 9 213 | 3 993 | 10 943 | 10 833 | 12 450 |
| Short-term debt | 17 983 | 13 976 | 11 147 | 10 907 | 14 735 |
| Total debt | 27 196 | 17 969 | 22 091 | 21 739 | 27 185 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
VG Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zinzino Ab | Company | 98.8% | 98.8% | 2024 |
| Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Valborg Godal Vold | Chief Executive Officer | 0 companies |
| Fredrik Skarnæs Hansen | Chief Executive Officer | 0 companies |
| Dag Kjetil Bergheim Pettersen | Chairman | 0 companies |
| Hans Gustaf Jacobsson | Board of Directors | 0 companies |