| Revenue | NOK 6,2M | -1% |
| EBITDA | NOK 862K | -22% |
| Net profit | NOK 77K | -63% |
| Total assets | NOK 5,4M | +1% |
| Equity | NOK 3,2M | +3% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 842 | 7 056 | 5 992 | 5 940 | 6 000 | 6 268 | 6 062 | 6 220 | 6 177 |
| Staff expenses | −1 024 | −966 | −929 | −928 | −904 | −1 024 | −1 080 | −1 051 | −1 157 |
| EBITDA | 1 105 | 839 | 1 096 | 976 | 842 | 821 | 1 026 | 1 099 | 862 |
| Depreciation & amort. | −760 | −877 | −1 055 | −887 | −782 | −756 | −938 | −744 | −704 |
| EBIT | 346 | −38 | 41 | 88 | 60 | 65 | 88 | 354 | 158 |
| Net financials | 3 | 5 | 5 | 6 | −40 | −54 | −69 | −78 | −52 |
| Profit before tax | 349 | −32 | 46 | 94 | 20 | 10 | 18 | 276 | 106 |
| Tax | 101 | 6 | 27 | 19 | 15 | 6 | −2 | 68 | 29 |
| Net profit | 248 | −38 | 19 | 75 | 5 | 4 | 21 | 208 | 77 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 172 | 3 862 | 3 742 | 3 702 | 5 602 | 5 064 | 5 230 | 5 325 | 5 369 |
| Equity | 2 765 | 2 736 | 2 765 | 2 843 | 2 850 | 2 855 | 2 880 | 3 091 | 3 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 691 | 1 604 | 1 516 | 1 428 | 1 340 |
| Short-term debt | 1 407 | 1 126 | 977 | 859 | 1 061 | 605 | 834 | 806 | 858 |
| Total debt | 1 407 | 1 126 | 977 | 859 | 2 753 | 2 209 | 2 350 | 2 233 | 2 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Deputy Member | Deputy Member | 2021 | — | — |
TK Deputy Member | Deputy Member | 2021 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HC Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Vegard Refring | Deputy Member | 0 companies |
| Tor-Arne Kjærnsmo | Deputy Member | 0 companies |
| Henning Fleisje Andreassen | Chief Executive Officer | 0 companies |
| Hans Christian Haugen | Deputy Member | 0 companies |
| Morten Børud | Board of Directors | 0 companies |
| Kaare Marius Knudsen | Board of Directors | 0 companies |
| Monica Lien Kjønsø | Board of Directors | 0 companies |
| Stein Roger Jørgensen | Chairman | 0 companies |
| Kristin Aasen Kramås | Deputy Chairman | 0 companies |