| Revenue | NOK 44,4M | +5% |
| EBITDA | NOK 2M | +167% |
| Net profit | NOK 1,6M | +134% |
| Total assets | NOK 13M | +5% |
| Equity | NOK 2,5M | -36% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 368 | 25 509 | 28 538 | 33 280 | 28 444 | 30 992 | 28 673 | 26 599 | 23 521 | 40 254 | 38 812 | 60 584 | 45 074 | 43 935 | 65 060 | 42 244 | 44 390 |
| Staff expenses | −0 | −2 058 | −2 608 | −2 675 | −2 272 | −1 763 | −1 887 | −1 625 | −2 384 | −2 404 | −2 400 | −2 650 | −2 639 | −3 073 | −3 025 | −3 410 | −3 178 | −3 533 |
| EBITDA | 0 | 385 | 1 047 | 444 | 1 578 | 72 | 881 | 900 | 120 | 64 | 1 308 | 508 | 2 279 | 320 | 1 262 | 2 786 | 738 | 1 972 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −13 | −13 | −9 | −0 | −0 | −6 | −12 | −12 | −6 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 385 | 1 047 | 444 | 1 574 | 59 | 868 | 890 | 120 | 64 | 1 303 | 496 | 2 267 | 315 | 1 262 | 2 786 | 738 | 1 972 |
| Net financials | 0 | 114 | 113 | 72 | 110 | 69 | 52 | 40 | 23 | 12 | −8 | 11 | 17 | 6 | 3 | 49 | 41 | 69 |
| Profit before tax | 0 | 499 | 1 160 | 516 | 1 684 | 127 | 920 | 931 | 143 | 76 | 1 294 | 507 | 2 284 | 321 | 1 265 | 2 835 | 779 | 2 041 |
| Tax | −0 | 141 | 330 | 150 | 473 | 37 | 272 | 264 | 53 | 39 | 374 | 98 | 568 | 103 | 290 | 663 | 103 | 457 |
| Net profit | 0 | 358 | 830 | 366 | 1 211 | 91 | 649 | 667 | 91 | 37 | 920 | 409 | 1 716 | 218 | 975 | 2 172 | 676 | 1 584 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 699 | 7 041 | 9 240 | 8 223 | 7 061 | 7 801 | 9 204 | 7 246 | 5 846 | 10 156 | 10 594 | 15 238 | 10 392 | 14 264 | 15 920 | 12 366 | 13 016 |
| Equity | — | 772 | 1 002 | 924 | 935 | 776 | 1 250 | 1 717 | 1 558 | 795 | 716 | 624 | 2 341 | 2 558 | 951 | 3 326 | 3 901 | 2 484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 12 | 0 |
| Short-term debt | 0 | 6 926 | 6 039 | 8 316 | 7 288 | 6 285 | 6 550 | 7 487 | 5 689 | 5 051 | 9 440 | 9 930 | 12 898 | 7 833 | 13 314 | 12 594 | 8 453 | 10 531 |
| Total debt | 0 | 6 926 | 6 039 | 8 316 | 7 288 | 6 285 | 6 550 | 7 487 | 5 689 | 5 051 | 9 440 | 9 970 | 12 898 | 7 833 | 13 314 | 12 594 | 8 465 | 10 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saholen Holding As | Company | 46.3% | 46.3% | 2024 |
Vrc As | Company | 46.3% | 46.3% | 2024 |
Tivoli As | Company | 3.1% | 3.1% | 2023 |
Interimleder As | Company | 2.9% | 2.9% | 2024 |
Consule As | Company | 2.4% | 2.4% | 2024 |
Tsp Consulting As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Andre Rooth | Chief Executive Officer | 0 companies |
| Trond Skarsem Pedersen | Board of Directors | 0 companies |
| Bård Hovmand Windingstad | Board of Directors | 0 companies |
| Rune Brandstadmoen | Board of Directors | 0 companies |
| Petter Quinsgaard | Chairman | 0 companies |
| Linda Rode | Board of Directors | 0 companies |
| Silke Holen | Board of Directors | 0 companies |