| Revenue | NOK 11,5M | -3% |
| EBITDA | NOK -1,8M | -29% |
| Net profit | NOK -1,9M | -34% |
| Total assets | NOK 1,4M | -34% |
| Equity | NOK -814K | -175% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 4 406 | 4 992 | 5 504 | 6 266 | 5 916 | 6 365 | 8 222 | 9 682 | 9 869 | 11 450 | 13 122 | 14 001 | 12 991 | 11 904 | 11 508 |
| Staff expenses | −0 | −0 | −0 | −2 505 | −2 646 | −3 121 | −3 346 | −3 137 | −3 277 | −4 601 | −6 008 | −5 758 | −4 875 | −5 896 | −6 715 | −7 011 | −4 955 | −6 670 |
| EBITDA | −36 | −12 | −6 | 102 | 103 | −770 | 23 | −119 | −43 | −300 | −1 056 | −601 | 1 945 | 2 542 | 1 635 | −1 624 | −1 404 | −1 810 |
| Depreciation & amort. | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −9 | −43 | −64 | −62 | −42 | −29 | −56 | −91 | −87 | −47 |
| EBIT | −40 | −12 | −6 | 102 | 103 | −770 | 23 | −120 | −51 | −343 | −1 120 | −663 | 1 903 | 2 513 | 1 579 | −1 716 | −1 491 | −1 857 |
| Net financials | 0 | 0 | 0 | −15 | −23 | −24 | 5 | 6 | 3 | 11 | 8 | −5 | 8 | −29 | 17 | 28 | 23 | −20 |
| Profit before tax | −40 | −12 | −6 | 87 | 80 | −794 | 29 | −114 | −48 | −331 | −1 112 | −668 | 1 910 | 2 483 | 1 597 | −1 687 | −1 468 | −1 877 |
| Tax | −0 | −0 | −0 | −69 | 23 | −205 | 9 | −9 | 12 | −61 | −208 | 509 | −0 | 120 | 93 | −18 | −50 | 17 |
| Net profit | −40 | −12 | −6 | 157 | 57 | −589 | 20 | −105 | −60 | −271 | −903 | −1 177 | 1 910 | 2 364 | 1 503 | −1 670 | −1 418 | −1 894 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 1 | 4 | 1 239 | 1 282 | 2 052 | 1 723 | 1 791 | 1 702 | 1 875 | 2 701 | 1 497 | 2 061 | 3 838 | 5 032 | 2 475 | 2 062 | 1 368 |
| Equity | −66 | −78 | −84 | 73 | 130 | 886 | 906 | 801 | 741 | 470 | −433 | −1 610 | 301 | 2 664 | 4 168 | 2 498 | 1 080 | −814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 029 | 1 070 |
| Short-term debt | 87 | 79 | 88 | 1 166 | 1 152 | 1 167 | 817 | 990 | 961 | 1 405 | 3 134 | 3 107 | 1 760 | 1 173 | 865 | −23 | −47 | 1 112 |
| Total debt | 87 | 79 | 88 | 1 166 | 1 152 | 1 167 | 817 | 990 | 961 | 1 405 | 3 134 | 3 107 | 1 760 | 1 173 | 865 | −23 | 982 | 2 182 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uni Micro As | Company | 77.5% | 77.5% | 2024 |
| Individual | 5.8% | 5.8% | 2024 | |
| Individual | 5.8% | 5.8% | 2024 | |
| Individual | 5.8% | 5.8% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Brurås Solvi | Chairman | 0 companies |
| Stig Sellevold | Board of Directors | 0 companies |
| Sverre Nyvang Senneset | Board of Directors | 0 companies |
| Christian Sandqvist Smith | Board of Directors | 0 companies |
| Jannike Neset | Board of Directors | 0 companies |