| Revenue | NOK 23,8M | -1% |
| EBITDA | NOK -3,2M | -2348% |
| Net profit | NOK -3M | -4726% |
| Total assets | NOK 10,3M | +68% |
| Equity | NOK 159K | +160% |
| Employees | 40 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 551 | 25 429 | 25 849 | 29 542 | 30 014 | 30 652 | 31 339 | 31 030 | 35 533 | 36 904 | 35 148 | 35 153 | 37 743 | 38 939 | 39 297 | 24 126 | 23 820 |
| Staff expenses | −16 492 | −16 990 | −18 975 | −20 374 | −21 229 | −22 729 | −24 204 | −24 790 | −25 820 | −24 213 | −25 602 | −26 502 | −29 853 | −30 881 | −31 981 | −18 305 | −20 970 |
| EBITDA | 1 174 | 4 370 | 1 856 | 4 079 | 3 152 | 2 260 | 1 538 | 597 | 3 040 | 6 081 | 2 571 | 1 578 | 1 422 | 819 | −3 459 | 144 | −3 246 |
| Depreciation & amort. | −577 | −1 241 | −1 265 | −1 273 | −1 253 | −1 251 | −1 202 | −1 209 | −1 260 | −1 291 | −1 327 | −1 320 | −1 218 | −1 102 | −133 | −82 | −86 |
| EBIT | 597 | 3 129 | 591 | 2 806 | 1 899 | 1 009 | 336 | −612 | 1 780 | 4 791 | 1 244 | 258 | 204 | −283 | −3 592 | 62 | −3 333 |
| Net financials | −1 377 | −1 782 | −994 | −1 031 | −761 | −696 | −741 | −707 | −596 | −508 | −464 | −474 | −448 | −235 | −32 | 2 | −0 |
| Profit before tax | −780 | 1 347 | −403 | 1 774 | 1 138 | 313 | −405 | −1 319 | 1 184 | 4 283 | 780 | −217 | −243 | −518 | −3 624 | 64 | −3 333 |
| Tax | −0 | 12 | −12 | 398 | 319 | 61 | −109 | −372 | 279 | 1 005 | 155 | −45 | −51 | −114 | 118 | −0 | −381 |
| Net profit | −780 | 1 334 | −391 | 1 376 | 819 | 252 | −296 | −947 | 905 | 3 278 | 625 | −172 | −192 | −405 | −3 742 | 64 | −2 952 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 050 | 42 850 | 42 090 | 43 283 | 42 936 | 43 491 | 42 505 | 38 812 | 38 342 | 41 378 | 39 843 | 39 345 | 45 730 | 43 344 | 3 075 | 6 104 | 10 274 |
| Equity | −1 366 | −32 | −422 | 954 | 1 773 | 2 025 | 1 729 | 782 | 1 688 | 4 966 | 5 591 | 5 420 | 5 227 | 4 822 | −3 437 | 61 | 159 |
| Long-term debt | 44 022 | 39 181 | 38 110 | 37 453 | 36 582 | 35 395 | 34 040 | 32 397 | 31 286 | 30 161 | 28 756 | 27 353 | 25 933 | 24 340 | 0 | 0 | 0 |
| Short-term debt | 6 395 | 3 701 | 4 402 | 4 877 | 4 581 | 6 071 | 6 735 | 5 633 | 5 368 | 6 251 | 5 496 | 6 572 | 14 570 | 14 182 | 6 512 | 6 043 | 10 115 |
| Total debt | 50 417 | 42 882 | 42 512 | 42 330 | 41 163 | 41 466 | 40 775 | 38 030 | 36 655 | 36 412 | 34 251 | 33 925 | 40 503 | 38 522 | 6 512 | 6 043 | 10 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tbc Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Børke | Chief Executive Officer | 0 companies |
| Britt Børke | Board of Directors | 0 companies |
| Terje Børke | Board of Directors | 0 companies |
| Therese Børke | Deputy Chairman | 0 companies |