| Revenue | NOK 3,9M | +8% |
| EBITDA | NOK 1,8M | +721% |
| Net profit | NOK 1,1M | +289% |
| Total assets | NOK 22,6M | -3% |
| Equity | NOK 15,2M | +8% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 670 | 1 935 | 1 481 | 2 024 | 2 435 | 2 704 | 2 827 | 2 860 | 2 741 | 2 915 | 2 883 | 3 222 | 4 162 | 3 495 | 3 381 | 3 597 | 3 627 | 3 921 |
| Staff expenses | −0 | −550 | −578 | −578 | −640 | −641 | −640 | −533 | −662 | −640 | −667 | −656 | −655 | −4 | −66 | −64 | −669 | −622 | −625 |
| EBITDA | 0 | 423 | 916 | 363 | 743 | 1 026 | 1 139 | 1 359 | 1 352 | 1 233 | 1 259 | 1 148 | 1 256 | 2 168 | 1 959 | 2 199 | 776 | −286 | 1 780 |
| Depreciation & amort. | −0 | −31 | −51 | −53 | −64 | −66 | −77 | −137 | −156 | −155 | −153 | −153 | −239 | −58 | −58 | −35 | −37 | −111 | −162 |
| EBIT | 0 | 392 | 866 | 311 | 679 | 960 | 1 063 | 1 222 | 1 196 | 1 077 | 1 105 | 995 | 1 017 | 2 110 | 1 901 | 2 164 | 739 | −397 | 1 617 |
| Net financials | 0 | −1 536 | −1 164 | −1 056 | 384 | 775 | −717 | −2 222 | −246 | 31 | −71 | 353 | −22 | 114 | 177 | 213 | 1 275 | −352 | −267 |
| Profit before tax | 0 | −1 144 | −298 | −745 | 1 063 | 1 735 | 346 | −999 | 950 | 1 109 | 1 035 | 1 348 | 995 | 2 224 | 2 078 | 2 377 | 2 014 | −749 | 1 350 |
| Tax | −0 | −149 | 188 | −94 | 87 | 233 | 140 | 214 | 258 | 223 | 213 | 189 | 219 | 458 | 413 | 461 | 130 | −166 | 250 |
| Net profit | 0 | −995 | −486 | −651 | 976 | 1 501 | 206 | −1 214 | 692 | 886 | 821 | 1 159 | 776 | 1 766 | 1 665 | 1 916 | 1 883 | −582 | 1 100 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 23 773 | 20 569 | 18 750 | 21 621 | 22 378 | 24 436 | 17 856 | 17 809 | 19 398 | 19 375 | 15 824 | 15 848 | 16 851 | 19 285 | 18 514 | 18 693 | 23 160 | 22 578 |
| Equity | — | 11 977 | 11 490 | 10 440 | 11 266 | 12 692 | 12 148 | 10 934 | 11 627 | 12 513 | 13 334 | 14 493 | 15 269 | 16 035 | 14 700 | 16 616 | 14 727 | 14 145 | 15 245 |
| Long-term debt | 0 | 7 138 | 5 734 | 5 719 | 9 098 | 7 899 | 9 714 | 5 272 | 4 816 | 4 378 | 5 393 | 822 | 0 | 0 | 2 000 | 1 008 | 2 000 | 5 000 | 4 253 |
| Short-term debt | 0 | 4 659 | 3 344 | 2 591 | 1 257 | 1 787 | 2 574 | 1 651 | 1 366 | 2 507 | 648 | 508 | 579 | 816 | 2 585 | 889 | 1 966 | 4 015 | 3 081 |
| Total debt | 0 | 11 797 | 9 078 | 8 311 | 10 355 | 9 686 | 12 288 | 6 922 | 6 182 | 6 885 | 6 041 | 1 331 | 579 | 816 | 4 585 | 1 897 | 3 966 | 9 015 | 7 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HU Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
RG Deputy Member | Deputy Member | 2001 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans-Åsmund Undheim | Chief Executive Officer | 0 companies |
| Rita Gudmestad Undheim | Deputy Member | 0 companies |