| Revenue | NOK 58,6M | +15% |
| EBITDA | NOK 687K | +297% |
| Net profit | NOK 587K | -3% |
| Total assets | NOK 8,3M | +10% |
| Equity | NOK 1,9M | +358% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 924 | 32 928 | 45 559 | 51 018 | 58 560 |
| Staff expenses | −1 539 | −1 598 | −1 963 | −2 370 | −2 518 |
| EBITDA | 405 | 339 | −512 | 173 | 687 |
| Depreciation & amort. | −93 | −94 | −27 | −50 | −62 |
| EBIT | 312 | 245 | −539 | 123 | 624 |
| Net financials | 515 | −55 | −42 | 483 | −1 |
| Profit before tax | 827 | 190 | −581 | 607 | 623 |
| Tax | 16 | 47 | −0 | −0 | 36 |
| Net profit | 811 | 143 | −581 | 607 | 587 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 974 | 2 783 | 2 604 | 7 506 | 8 264 |
| Equity | 733 | 876 | −186 | 420 | 1 927 |
| Long-term debt | 1 258 | 962 | 666 | 0 | 0 |
| Short-term debt | 983 | 945 | 2 124 | 7 086 | 6 337 |
| Total debt | 2 241 | 1 907 | 2 790 | 7 086 | 6 337 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TO Deputy Member | Deputy Member | 2024 |
JM Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
TJ Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 13.33% | 13.33% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Jungård | Deputy Member | 0 companies |
| Tommy Olsen | Deputy Member | 0 companies |
| Johan Mikkel Logje | Deputy Member | 0 companies |
| Frank Jonny Nilsen | Deputy Chairman | 0 companies |