| Revenue | NOK 116,6M | -1% |
| EBITDA | NOK -5M | -802% |
| Net profit | NOK -4,6M | -575% |
| Total assets | NOK 27,4M | -19% |
| Equity | NOK 7,3M | -39% |
| Employees | 166 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 85 008 | 97 507 | 126 636 | 118 255 | 116 567 |
| Staff expenses | −74 163 | −78 886 | −103 921 | −99 852 | −100 215 |
| EBITDA | 2 092 | 3 653 | 4 095 | 714 | −5 015 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 092 | 3 653 | 4 095 | 714 | −5 015 |
| Net financials | 48 | 10 | 156 | 538 | 549 |
| Profit before tax | 2 141 | 3 663 | 4 251 | 1 252 | −4 466 |
| Tax | 405 | 825 | 823 | 277 | 164 |
| Net profit | 1 736 | 2 837 | 3 427 | 975 | −4 630 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 788 | 31 969 | 36 413 | 33 660 | 27 356 |
| Equity | 12 098 | 12 010 | 11 917 | 11 932 | 7 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 690 | 19 959 | 24 496 | 21 729 | 20 054 |
| Total debt | 23 690 | 19 959 | 24 496 | 21 729 | 20 054 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
OS Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Peter Johansson | Chief Executive Officer | 0 companies |
| Ole Sæther Løvik | Chief Executive Officer | 0 companies |
| Malin Margareta Nordqvist | Board of Directors | 0 companies |
| Jörgen Mathias Linarfve | Board of Directors | 0 companies |
| Klas Gerhard Bonde | Board of Directors | 0 companies |
| Per Christian Johansen | Chairman | 0 companies |
| Emilie Klekken | Board of Directors | 0 companies |
| Patrick Petrus Johannes Rosengarten | Board of Directors | 0 companies |
| Ann Maria Kärrberg | Board of Directors | 0 companies |
| Johan George Paulus Taams | Chairman | 0 companies |
| Ylva Annika Björkegren | Board of Directors | 0 companies |
| Kjell Rabe | Board of Directors | 0 companies |