| Revenue | NOK 1,2M | +4% |
| EBITDA | NOK 1,1M | +5% |
| Net profit | NOK 550K | +7% |
| Total assets | NOK 7,5M | -4% |
| Equity | NOK 5,1M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 679 | 931 | 973 | 989 | 1 000 | 1 012 | 1 036 | 1 058 | 1 086 | 1 125 | 1 135 | 986 | 998 | 998 | 1 076 | 1 157 | 1 200 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 599 | 806 | 849 | 900 | 946 | 837 | 910 | 975 | 1 006 | 1 036 | 608 | 872 | 966 | 968 | 1 039 | 1 053 | 1 101 |
| Depreciation & amort. | −0 | −20 | −593 | −605 | −605 | −605 | −605 | −605 | −605 | −605 | −605 | −605 | −605 | −605 | −186 | −301 | −296 | −296 |
| EBIT | 0 | 579 | 213 | 244 | 295 | 341 | 232 | 305 | 370 | 401 | 431 | 3 | 267 | 361 | 782 | 738 | 757 | 805 |
| Net financials | 0 | −577 | 12 | −67 | −182 | −286 | −230 | −352 | −460 | −530 | −186 | −58 | −73 | 2 | 5 | −35 | −96 | −100 |
| Profit before tax | 0 | 2 | 225 | 178 | 113 | 55 | 2 | −46 | −90 | −129 | 246 | −55 | 194 | 364 | 787 | 703 | 661 | 705 |
| Tax | −0 | −0 | 63 | 50 | 32 | 15 | −7 | −13 | −36 | −37 | 54 | −16 | 43 | 80 | 173 | 155 | 145 | 155 |
| Net profit | 0 | 2 | 162 | 128 | 81 | 39 | 9 | −34 | −54 | −92 | 192 | −39 | 151 | 284 | 614 | 548 | 516 | 550 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 16 851 | 14 373 | 14 072 | 13 510 | 12 908 | 12 285 | 11 663 | 11 052 | 10 440 | 9 836 | 9 371 | 8 623 | 8 096 | 7 881 | 8 245 | 7 811 | 7 465 |
| Equity | — | 246 | 4 373 | 4 501 | 4 582 | 4 621 | 4 630 | 4 596 | 4 543 | 4 451 | 4 643 | 4 604 | 4 428 | 4 711 | 5 144 | 5 148 | 5 142 | 5 120 |
| Long-term debt | 0 | 12 099 | 9 050 | 9 425 | 8 697 | 8 043 | 7 410 | 6 823 | 6 250 | 5 724 | 4 880 | 4 355 | 3 963 | 3 000 | 2 350 | 2 151 | 1 750 | 1 350 |
| Short-term debt | 0 | 4 507 | 950 | 146 | 231 | 243 | 245 | 244 | 259 | 265 | 314 | 412 | 232 | 384 | 386 | 946 | 919 | 996 |
| Total debt | 0 | 16 605 | 10 000 | 9 571 | 8 928 | 8 286 | 7 655 | 7 067 | 6 509 | 5 989 | 5 194 | 4 767 | 4 195 | 3 384 | 2 736 | 3 097 | 2 669 | 2 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frognereiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Olsbu | Deputy Member | 0 companies |
| Hans Johan Velsand | Chairman | 0 companies |
| Remi Goulignac | Board of Directors | 0 companies |
| Nils Kristian Gauslaa | Chairman | 0 companies |
| Steinar Hegge | Board of Directors | 0 companies |
| Knut Glad | Board of Directors | 0 companies |