| Revenue | NOK 528K | -29% |
| EBITDA | NOK -139K | -150% |
| Net profit | NOK -3,2M | -122% |
| Total assets | NOK 49,2M | -7% |
| Equity | NOK 41,4M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 300 | 1 558 | 4 352 | 8 234 | 80 | 123 | 314 | 636 | 290 | 2 086 | 215 | 88 | 67 | 207 | 435 | 746 | 528 |
| Staff expenses | −806 | −440 | −937 | −1 793 | −0 | −10 | −24 | −274 | −0 | −0 | −0 | −2 | −0 | −2 | −42 | −126 | −137 |
| EBITDA | −34 | 336 | 1 464 | −1 272 | 733 | −188 | 92 | −362 | −109 | 1 591 | −1 463 | −382 | −193 | 21 | 193 | 278 | −139 |
| Depreciation & amort. | −20 | −83 | −80 | −0 | −75 | −75 | −292 | −519 | −270 | −384 | −392 | −2 787 | −387 | −396 | −306 | −310 | −358 |
| EBIT | −54 | 253 | 1 383 | −1 272 | 657 | −263 | −200 | −881 | −379 | 1 207 | −1 856 | −3 170 | −581 | −375 | −114 | −32 | −497 |
| Net financials | −2 | −5 | 1 007 | 13 393 | 30 704 | 561 | 578 | 10 651 | 1 316 | 7 451 | 1 854 | 1 422 | 1 436 | 133 | 1 948 | 14 629 | −2 744 |
| Profit before tax | −56 | 248 | 2 390 | 12 121 | 31 362 | 297 | 378 | 9 770 | 937 | 8 658 | −2 | −1 748 | 856 | −242 | 1 835 | 14 597 | −3 241 |
| Tax | −0 | 54 | 408 | 34 | 28 | 88 | 45 | −5 | −0 | 71 | −71 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −56 | 194 | 1 982 | 12 087 | 31 334 | 209 | 334 | 9 775 | 937 | 8 587 | 70 | −1 748 | 856 | −242 | 1 835 | 14 597 | −3 241 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 015 | 2 125 | 4 932 | 13 190 | 44 122 | 47 234 | 30 308 | 30 417 | 36 717 | 46 057 | 44 843 | 41 222 | 36 635 | 34 252 | 32 545 | 52 872 | 49 164 |
| Equity | −34 | 161 | 2 143 | 12 574 | 43 386 | 43 595 | 27 567 | 30 034 | 30 971 | 38 558 | 37 348 | 33 800 | 32 967 | 31 075 | 31 811 | 45 008 | 41 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 875 | 2 730 | 0 | 5 739 | 6 077 | 6 116 | 6 045 | 2 292 | 0 | 0 | 7 750 | 7 750 |
| Short-term debt | 812 | 498 | 1 282 | 617 | 737 | 764 | 11 | 383 | 7 | 1 422 | 1 378 | 1 377 | 1 377 | 3 177 | 734 | 114 | 7 |
| Total debt | 2 049 | 1 964 | 2 789 | 617 | 737 | 3 639 | 2 741 | 383 | 5 746 | 7 499 | 7 495 | 7 422 | 3 669 | 3 177 | 734 | 7 864 | 7 757 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Renate Andreassen Frantzen | Chairman | 0 companies |
| Eirik Frantzen | Chairman | 0 companies |
| Frida Frantzen | Board of Directors | 0 companies |
| Simon Frantzen | Board of Directors | 0 companies |