| Revenue | NOK 31,8M | +7% |
| EBITDA | NOK -252K | -40% |
| Net profit | NOK 5K | -54% |
| Total assets | NOK 8,4M | +4% |
| Equity | NOK 125K | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 511 | 19 426 | 21 720 | 22 031 | 22 402 | 24 346 | 23 186 | 23 035 | 23 160 | 24 933 | 27 233 | 26 771 | 18 809 | 21 586 | 34 745 | 29 877 | 31 827 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 484 | −752 | −116 | −127 | −385 | −66 | −1 183 | −192 | −38 | −19 | 41 | −34 | 38 | −25 | −9 | −181 | −252 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 484 | −752 | −116 | −127 | −385 | −66 | −1 183 | −192 | −38 | −19 | 41 | −34 | 38 | −25 | −9 | −181 | −252 |
| Net financials | 140 | 87 | 137 | 139 | 127 | 55 | 88 | 41 | 39 | 25 | 24 | 36 | 10 | 3 | 13 | 194 | 258 |
| Profit before tax | 624 | −665 | 21 | 11 | −257 | −11 | −1 095 | −151 | 1 | 6 | 66 | 2 | 48 | −22 | 4 | 13 | 6 |
| Tax | 175 | −175 | −0 | −0 | −74 | −0 | −270 | −0 | −0 | −0 | −42 | 0 | 11 | −5 | 1 | 3 | 1 |
| Net profit | 449 | −490 | 21 | 11 | −183 | −11 | −825 | −151 | 1 | 6 | 108 | 2 | 38 | −17 | 3 | 10 | 5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 366 | 3 103 | 3 982 | 3 835 | 3 561 | 5 262 | 3 200 | 2 686 | 2 645 | 4 041 | 6 079 | 6 739 | 6 645 | 5 441 | 9 559 | 8 148 | 8 446 |
| Equity | 556 | 66 | — | 98 | 105 | 94 | 0 | −151 | −150 | −144 | 105 | 107 | 107 | 107 | 110 | 121 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 810 | 3 037 | 3 895 | 3 736 | 3 456 | 5 168 | 3 200 | 2 837 | 2 795 | 4 185 | 5 973 | 6 632 | 6 538 | 5 334 | 9 449 | 8 028 | 8 320 |
| Total debt | 3 810 | 3 037 | 3 895 | 3 736 | 3 456 | 5 168 | 3 200 | 2 837 | 2 795 | 4 185 | 5 973 | 6 632 | 6 538 | 5 334 | 9 449 | 8 028 | 8 320 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magic Properties As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Benedicte Heiberg Pedersen | Chairman | 0 companies |
| Tom Rune Pedersen | Chairman | 0 companies |