| Revenue | NOK 276K | +36% |
| EBITDA | NOK 152K | +51% |
| Net profit | NOK -59K | -116% |
| Total assets | NOK 2,1M | +4% |
| Equity | NOK 63K | -48% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 162 | 170 | 194 | 208 | 212 | 227 | 190 | 245 | 190 | 232 | 289 | 311 | 294 | 311 | 258 | 203 | 276 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 109 | 121 | 99 | 165 | 163 | 174 | 149 | 136 | 88 | 166 | 238 | 258 | 217 | 244 | 179 | 100 | 152 |
| Depreciation & amort. | −0 | −22 | −53 | −53 | −53 | −53 | −53 | −107 | −152 | −152 | −152 | −152 | −152 | −152 | −152 | −142 | −0 | −0 |
| EBIT | 0 | 87 | 68 | 46 | 112 | 110 | 121 | 43 | −17 | −64 | 13 | 86 | 106 | 65 | 92 | 37 | 100 | 152 |
| Net financials | 0 | −78 | −46 | −39 | −40 | −41 | −39 | −90 | −97 | −99 | 0 | 0 | −33 | −85 | −80 | −80 | −121 | −228 |
| Profit before tax | 0 | 9 | 22 | 7 | 72 | 69 | 82 | −47 | −113 | −163 | 13 | 86 | 73 | −20 | 12 | −43 | −20 | −76 |
| Tax | −0 | 6 | 21 | 17 | 35 | 34 | 38 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 372 | −0 | −17 |
| Net profit | 0 | 3 | 1 | −10 | 37 | 35 | 44 | −47 | −113 | −163 | 13 | 86 | 73 | −20 | 12 | −415 | 365 | −59 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 393 | 1 335 | 1 290 | 1 230 | 1 195 | 1 124 | 2 567 | 2 423 | 2 823 | 2 794 | 2 634 | 2 527 | 2 360 | 2 194 | 2 035 | 2 048 | 2 121 |
| Equity | — | 274 | 275 | 265 | 302 | 336 | 331 | 284 | 171 | 7 | 21 | 106 | 179 | 159 | 172 | −243 | 122 | 63 |
| Long-term debt | 0 | 1 097 | 1 036 | 0 | 0 | 822 | 748 | 2 283 | 2 252 | 2 809 | 2 755 | 2 507 | 2 303 | 2 173 | 2 013 | 2 210 | 1 806 | 1 806 |
| Short-term debt | 0 | 21 | 23 | 61 | 34 | 36 | 46 | 0 | 0 | 6 | 18 | 21 | 44 | 27 | 9 | 68 | 120 | 252 |
| Total debt | 0 | 1 118 | 1 060 | 1 026 | 928 | 859 | 794 | 2 283 | 2 252 | 2 815 | 2 773 | 2 528 | 2 348 | 2 200 | 2 022 | 2 278 | 1 926 | 2 058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sarpsborg Eiendomsutvikling As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emmanuel Scarvounis | Chief Executive Officer | 0 companies |
| Per Arnesen | Deputy Chairman | 0 companies |
| Morten Møller Eriksen | Chairman | 0 companies |